Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VM MG ApS — Credit Rating and Financial Key Figures
CVR number: 42427799
Gammel Højmevej 76, Højme 5250 Odense SV
mail@matgaard.dk
tel: 32259977
www.matgaard.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.00 | -25.59 | -33.67 | 3 700.20 | 7 711.87 |
| Employee benefit expenses | - 180.85 | -1 321.94 | -1 078.96 | ||
| Total depreciation | -98.72 | -1 569.82 | -2 831.38 | ||
| EBIT | -10.00 | -25.59 | - 313.24 | 808.44 | 3 801.52 |
| Other financial income | 1.48 | 3.27 | |||
| Other financial expenses | -13.23 | -32.19 | - 282.55 | -1 876.33 | -2 386.98 |
| Pre-tax profit | -23.23 | -57.78 | - 594.31 | -1 064.62 | 1 414.54 |
| Income taxes | 5.11 | -6.62 | -73.18 | ||
| Net earnings | -18.12 | -57.78 | - 594.31 | -1 071.25 | 1 341.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 245.70 | 195.73 | 3 578.46 | ||
| Intangible assets total | 245.70 | 195.73 | 3 578.46 | ||
| Land and waters | 581.25 | 14 101.03 | 53 716.53 | 62 428.04 | |
| Buildings | 2 098.17 | 3 051.55 | |||
| Machinery and equipment | 2 355.21 | 2 727.05 | |||
| Advance payments and construction in progress | 459.89 | 6 245.65 | 162.75 | 162.75 | |
| Tangible assets total | 1 041.14 | 20 346.69 | 58 332.66 | 68 369.40 | |
| Investments total | 34.40 | 39.40 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 1 000.00 | 1 600.00 | 2 000.00 | ||
| Inventories total | 1 000.00 | 1 600.00 | 2 000.00 | ||
| Current trade debtors | 50.89 | 103.67 | 175.59 | ||
| Current owed by particip. interest comp. | 5.11 | ||||
| Prepayments and accrued income | 61.73 | ||||
| Current other receivables | 2.00 | 1 887.57 | 921.92 | 269.42 | |
| Current deferred tax assets | 5.11 | ||||
| Short term receivables total | 5.11 | 7.11 | 1 938.46 | 1 025.59 | 506.73 |
| Cash and bank deposits | 26.77 | 1 155.35 | |||
| Cash and cash equivalents | 26.77 | 1 155.35 | |||
| Balance sheet total (assets) | 31.88 | 1 048.25 | 24 686.19 | 61 188.37 | 74 493.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -18.12 | -75.90 | -41.60 | -1 112.84 | |
| Profit of the financial year | -18.12 | -57.78 | - 594.31 | -1 071.25 | 1 341.36 |
| Shareholders equity total | 21.88 | -35.90 | - 630.22 | -1 072.84 | 268.52 |
| Provisions | 73.18 | ||||
| Capital loans | 23 208.91 | ||||
| Non-current leasing loans | 18 515.68 | 17 343.42 | |||
| Non-current owed to participating | 21 876.63 | 35 905.49 | 19 872.56 | ||
| Non-current liabilities total | 21 876.63 | 54 421.17 | 60 424.90 | ||
| Current loans from credit institutions | 470.10 | 1 777.82 | 7 523.61 | 12 455.56 | |
| Current trade creditors | 10.00 | 15.63 | 1 636.60 | 224.53 | 1 228.39 |
| Current owed to participating | 598.43 | ||||
| Other non-interest bearing current liabilities | 25.36 | 91.90 | 43.45 | ||
| Current liabilities total | 10.00 | 1 084.15 | 3 439.78 | 7 840.04 | 13 727.40 |
| Balance sheet total (liabilities) | 31.88 | 1 048.25 | 24 686.19 | 61 188.37 | 74 493.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.