Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S&S BILHUS ApS — Credit Rating and Financial Key Figures
CVR number: 35204040
Enggårdvej 27, Snejbjerg 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 381.53 | 9 422.03 | 10 704.33 | 14 489.75 | 12 943.17 |
| Employee benefit expenses | -3 101.06 | -4 682.58 | -6 543.90 | -8 474.63 | -9 915.75 |
| Other operating expenses | -16.83 | ||||
| Total depreciation | - 543.89 | - 730.99 | - 856.30 | -1 136.10 | -1 355.61 |
| EBIT | 3 736.58 | 3 991.63 | 3 304.13 | 4 879.01 | 1 671.82 |
| Other financial income | 7.84 | 12.63 | 1.56 | 47.78 | 2.43 |
| Other financial expenses | - 321.06 | - 510.35 | - 909.99 | -1 103.68 | -1 125.77 |
| Pre-tax profit | 3 423.36 | 3 493.92 | 2 395.69 | 3 823.11 | 548.48 |
| Income taxes | - 752.95 | - 785.02 | - 542.49 | - 870.46 | - 137.84 |
| Net earnings | 2 670.41 | 2 708.90 | 1 853.19 | 2 952.65 | 410.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 25.95 | 7.63 | |||
| Intangible assets total | 25.95 | 7.63 | |||
| Buildings | 1 349.06 | 1 244.10 | 1 138.88 | 2 492.20 | 3 202.81 |
| Machinery and equipment | 3 312.57 | 3 276.96 | 3 823.27 | 4 869.53 | 3 596.47 |
| Tangible assets total | 4 661.62 | 4 521.06 | 4 962.15 | 7 361.72 | 6 799.28 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 861.55 | 2 358.53 | 2 807.82 | 3 197.73 | 3 612.14 |
| Finished products/goods | 11 090.11 | 10 853.27 | 17 491.45 | 18 897.18 | 10 605.65 |
| Inventories total | 12 951.65 | 13 211.81 | 20 299.28 | 22 094.91 | 14 217.79 |
| Current trade debtors | 750.88 | 1 423.90 | 3 399.22 | 1 746.41 | 1 719.17 |
| Prepayments and accrued income | 177.39 | 383.75 | 291.21 | 633.37 | 646.10 |
| Current other receivables | 294.00 | 565.54 | 246.93 | 681.61 | 620.14 |
| Current deferred tax assets | 53.76 | ||||
| Short term receivables total | 1 222.27 | 2 373.19 | 3 937.36 | 3 061.39 | 3 039.16 |
| Cash and bank deposits | 19.07 | 61.22 | 176.60 | 17.49 | 91.69 |
| Cash and cash equivalents | 19.07 | 61.22 | 176.60 | 17.49 | 91.69 |
| Balance sheet total (assets) | 18 880.56 | 20 174.91 | 29 375.39 | 32 535.51 | 24 147.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Shares repurchased | 1 500.00 | 2 500.00 | 2 952.65 | 410.64 | |
| Other reserves | -1 600.00 | - 650.00 | |||
| Retained earnings | - 644.79 | 2 025.62 | 2 234.52 | 1 135.07 | 3 677.08 |
| Profit of the financial year | 2 670.41 | 2 708.90 | 1 853.19 | 2 952.65 | 410.64 |
| Shareholders equity total | 3 606.62 | 4 815.52 | 5 068.72 | 6 471.37 | 4 579.36 |
| Provisions | 353.00 | 456.00 | 373.90 | 536.80 | 568.40 |
| Capital loans | 330.00 | 330.00 | 330.00 | 330.00 | 330.00 |
| Non-current liabilities total | 330.00 | 330.00 | 330.00 | 330.00 | 330.00 |
| Current loans from credit institutions | 2 124.65 | 522.91 | 10 193.29 | 11 327.67 | 12 103.46 |
| Current trade creditors | 2 879.78 | 5 426.83 | 6 474.73 | 8 250.80 | 2 753.36 |
| Current owed to participating | 3 270.00 | 3 305.00 | 2 793.20 | 2 521.89 | 2 000.00 |
| Short-term deferred tax liabilities | 614.61 | 682.02 | 525.59 | 491.56 | |
| Other non-interest bearing current liabilities | 5 701.89 | 4 636.63 | 3 615.95 | 2 605.42 | 1 813.34 |
| Current liabilities total | 14 590.94 | 14 573.39 | 23 602.77 | 25 197.34 | 18 670.16 |
| Balance sheet total (liabilities) | 18 880.56 | 20 174.91 | 29 375.39 | 32 535.51 | 24 147.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.