Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hotel Bramslevgaard ApS — Credit Rating and Financial Key Figures
CVR number: 36941081
Bramslev Bakker 4, Bramslev 9500 Hobro
tel: 98512030
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 902.85 | 7 034.20 | 9 576.00 | 10 320.00 | 10 837.00 |
| Employee benefit expenses | -5 710.75 | -6 562.34 | -6 456.00 | -7 384.00 | -8 970.00 |
| Other operating expenses | -8.63 | ||||
| Total depreciation | - 551.13 | - 541.38 | - 581.00 | - 611.00 | - 599.00 |
| EBIT | 632.34 | -69.52 | 2 539.00 | 2 325.00 | 1 268.00 |
| Other financial income | 0.17 | 36.00 | 47.00 | 7.00 | |
| Other financial expenses | - 629.16 | - 369.85 | - 784.00 | - 825.00 | - 555.00 |
| Pre-tax profit | 3.18 | - 439.19 | 1 791.00 | 1 547.00 | 720.00 |
| Income taxes | 10.00 | 125.00 | - 402.00 | - 346.00 | - 140.00 |
| Net earnings | 13.18 | - 314.19 | 1 389.00 | 1 201.00 | 580.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 21 850.80 | 21 508.19 | 21 216.00 | 20 869.00 | 20 522.00 |
| Machinery and equipment | 1 355.10 | 1 256.37 | 1 069.00 | 933.00 | 709.00 |
| Advance payments and construction in progress | 129.00 | 17 023.00 | |||
| Tangible assets total | 23 205.90 | 22 764.55 | 22 285.00 | 21 931.00 | 38 254.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 68.92 | 75.76 | 279.00 | 334.00 | 397.00 |
| Other stocks | 249.00 | 232.00 | 424.00 | ||
| Finished products/goods | 591.97 | 430.86 | |||
| Inventories total | 660.89 | 506.61 | 528.00 | 566.00 | 821.00 |
| Current trade debtors | 463.75 | 151.37 | 354.00 | 450.00 | 512.00 |
| Prepayments and accrued income | 4.29 | 22.41 | |||
| Current other receivables | 1 545.03 | 268.52 | 392.00 | 213.00 | 845.00 |
| Current deferred tax assets | 175.00 | 131.00 | |||
| Short term receivables total | 2 188.07 | 442.30 | 746.00 | 663.00 | 1 488.00 |
| Cash and bank deposits | 989.62 | 2 393.95 | 3 562.00 | 2 985.00 | 1 755.00 |
| Cash and cash equivalents | 989.62 | 2 393.95 | 3 562.00 | 2 985.00 | 1 755.00 |
| Balance sheet total (assets) | 27 044.49 | 26 107.41 | 27 121.00 | 26 145.00 | 42 318.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 13.18 | - 301.00 | 1 088.00 | 2 289.00 | |
| Profit of the financial year | 13.18 | - 314.19 | 1 389.00 | 1 201.00 | 580.00 |
| Shareholders equity total | 513.18 | 198.99 | 1 588.00 | 2 789.00 | 3 369.00 |
| Provisions | 1 426.00 | 1 301.00 | 1 703.00 | 1 836.00 | 1 942.00 |
| Non-current loans from credit institutions | 8 000.00 | 21 215.40 | 20 648.00 | 18 537.00 | 17 068.00 |
| Non-current accruals and deferred income | 191.90 | 143.92 | 96.00 | 48.00 | |
| Non-current other liabilities | 60.66 | ||||
| Non-current deferred tax liabilities | 62.15 | ||||
| Non-current liabilities total | 8 252.56 | 21 421.47 | 20 744.00 | 18 585.00 | 17 068.00 |
| Current loans from credit institutions | 47.97 | 1 137.40 | 1 318.00 | 1 480.00 | 9 513.00 |
| Advances received | 161.61 | 180.54 | 157.00 | 155.00 | 278.00 |
| Current trade creditors | 1 449.07 | 427.93 | 438.00 | 302.00 | 2 167.00 |
| Current owed to participating | 6 969.00 | ||||
| Current owed to group member | 421.00 | ||||
| Short-term deferred tax liabilities | 0.00 | 13.00 | |||
| Other non-interest bearing current liabilities | 15 192.61 | 1 440.07 | 1 173.00 | 985.00 | 591.00 |
| Accruals and deferred income | 1.47 | ||||
| Current liabilities total | 16 852.74 | 3 185.95 | 3 086.00 | 2 935.00 | 19 939.00 |
| Balance sheet total (liabilities) | 27 044.49 | 26 107.41 | 27 121.00 | 26 145.00 | 42 318.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.