Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BENTAX A/S — Credit Rating and Financial Key Figures
CVR number: 27665810
Svenstrup Bane Alle 3, 9230 Svenstrup J
tel: 98103216
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 926.73 | 33 645.64 | 36 105.17 | 43 142.34 | 47 386.26 |
| Employee benefit expenses | -26 032.76 | -30 408.02 | -31 639.56 | -32 643.14 | -36 913.67 |
| Other operating expenses | - 444.47 | - 141.63 | |||
| Total depreciation | -1 909.66 | -2 204.03 | -3 058.64 | -3 846.76 | -4 321.23 |
| EBIT | 984.32 | 1 033.60 | 1 406.96 | 6 207.97 | 6 009.73 |
| Other financial income | 94.40 | 43.84 | 242.53 | 101.36 | 164.79 |
| Other financial expenses | - 185.41 | - 268.20 | - 745.37 | -1 325.72 | -1 259.34 |
| Pre-tax profit | 893.31 | 809.24 | 904.13 | 4 983.61 | 4 915.17 |
| Income taxes | - 209.99 | - 224.08 | - 249.60 | -1 112.54 | -1 088.27 |
| Net earnings | 683.32 | 585.16 | 654.53 | 3 871.07 | 3 826.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 2 216.82 | 4 889.89 | 5 756.43 | 7 099.02 | |
| Goodwill | 170.24 | 138.81 | 107.38 | 75.95 | 44.53 |
| Intangible assets total | 170.24 | 2 355.63 | 4 997.27 | 5 832.39 | 7 143.55 |
| Machinery and equipment | 5 908.89 | 7 109.97 | 10 842.72 | 12 253.15 | 14 119.13 |
| Tangible assets total | 5 908.89 | 7 109.97 | 10 842.72 | 12 253.15 | 14 119.13 |
| Investments total | 117.83 | 214.85 | |||
| Non-curr. owed by group member comp. | 495.00 | 495.00 | 669.31 | 669.31 | 821.85 |
| Non-current other receivables | 94.15 | 98.29 | 115.73 | ||
| Long term receivables total | 589.15 | 593.29 | 785.05 | 669.31 | 821.85 |
| Finished products/goods | 21 739.14 | 28 088.76 | 27 651.01 | 24 256.44 | 40 016.47 |
| Advance payments | 116.92 | 782.18 | 2 600.08 | ||
| Inventories total | 21 739.14 | 28 205.68 | 28 433.20 | 26 856.52 | 40 016.47 |
| Current trade debtors | 7 584.84 | 9 812.54 | 8 857.41 | 9 341.89 | 17 403.38 |
| Current amounts owed by group member comp. | 983.23 | 376.84 | 841.97 | 1 635.92 | 1 060.32 |
| Prepayments and accrued income | 626.75 | 604.36 | 288.05 | 469.83 | 660.89 |
| Current other receivables | 1 481.84 | 564.46 | 471.11 | 407.13 | 113.01 |
| Current deferred tax assets | 22.28 | 3.92 | |||
| Short term receivables total | 10 676.65 | 11 380.49 | 10 462.46 | 11 854.78 | 19 237.60 |
| Other current investments | 21.95 | 23.70 | 24.79 | 30.10 | 38.45 |
| Cash and bank deposits | 44.31 | 50.23 | 357.21 | 47.67 | 92.47 |
| Cash and cash equivalents | 66.26 | 73.93 | 381.99 | 77.77 | 130.92 |
| Balance sheet total (assets) | 39 150.33 | 49 718.99 | 55 902.68 | 57 661.75 | 81 684.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 000.00 | ||||
| Other reserves | -70.99 | 191.34 | -43.84 | ||
| Retained earnings | 9 246.30 | 9 929.62 | 10 514.78 | 10 169.31 | 14 040.38 |
| Profit of the financial year | 683.32 | 585.16 | 654.53 | 3 871.07 | 3 826.90 |
| Shareholders equity total | 10 329.62 | 10 914.78 | 11 498.32 | 15 631.72 | 18 223.44 |
| Provisions | 158.98 | 405.35 | 638.85 | 1 400.21 | 1 202.71 |
| Non-current leasing loans | 1 656.08 | 4 052.35 | 5 669.81 | 6 859.38 | |
| Non-current deferred tax liabilities | 4 087.76 | 2 596.72 | 2 582.26 | 2 704.52 | 2 804.59 |
| Non-current liabilities total | 4 087.76 | 4 252.80 | 6 634.61 | 8 374.33 | 9 663.97 |
| Current loans from credit institutions | 2 439.65 | 11 342.26 | 14 082.77 | 9 401.77 | 21 657.69 |
| Current trade creditors | 5 758.93 | 6 190.98 | 5 426.86 | 4 425.83 | 9 014.53 |
| Current owed to participating | 276.08 | ||||
| Current owed to group member | 522.23 | 927.65 | 1 067.60 | 891.33 | 2 954.28 |
| Short-term deferred tax liabilities | 434.08 | 1 219.44 | |||
| Other non-interest bearing current liabilities | 6 977.83 | 5 845.76 | 6 044.52 | 6 746.28 | 7 168.93 |
| Accruals and deferred income | 8 875.33 | 9 839.41 | 10 509.16 | 10 080.12 | 10 579.38 |
| Current liabilities total | 24 573.96 | 34 146.06 | 37 130.90 | 32 255.49 | 52 594.26 |
| Balance sheet total (liabilities) | 39 150.33 | 49 718.99 | 55 902.68 | 57 661.75 | 81 684.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.