Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POUL JOHANSEN FONDEN AF 1992 — Credit Rating and Financial Key Figures
CVR number: 16936901
Dragsholm Alle 1, 4534 Hørve
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1.25 | ||||
| Other operating income | 123.17 | 4 373.81 | |||
| External services | - 249.25 | - 192.38 | |||
| Rents | -20.07 | -2.17 | |||
| Gross profit | - 624.03 | - 292.66 | - 285.75 | - 144.90 | 4 183.60 |
| Employee benefit expenses | - 573.38 | - 638.13 | - 624.47 | - 625.47 | - 720.07 |
| Total depreciation | -47.08 | -68.35 | -68.35 | -43.80 | -31.52 |
| EBIT | -1 244.49 | - 999.14 | - 978.57 | - 814.17 | 3 432.01 |
| Other financial income | 559.85 | 2 005.91 | 3 393.04 | 3 592.58 | 3 176.55 |
| Other financial expenses | 3 520.70 | -1 805.81 | -18.86 | -17.94 | -20.82 |
| Net income from associates (fin.) | 25 869.12 | -2 751.91 | 9 693.15 | 10 934.14 | 10 885.14 |
| Pre-tax profit | 28 705.19 | -3 550.94 | 12 088.76 | 13 694.61 | 17 472.87 |
| Income taxes | - 662.51 | 15.04 | 15.04 | -17.24 | -62.41 |
| Net earnings | 28 042.68 | -3 535.91 | 12 103.79 | 13 677.36 | 17 410.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 424.63 | 1 387.80 | 1 350.98 | ||
| Machinery and equipment | 293.49 | 261.97 | 230.45 | 198.93 | 167.41 |
| Tangible assets total | 1 718.12 | 1 649.77 | 1 581.42 | 198.93 | 167.41 |
| Holdings in group member companies | 26 304.57 | 23 552.66 | 33 245.81 | 44 179.95 | 55 065.08 |
| Participating interests | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Investments total | 27 804.57 | 25 052.66 | 34 745.81 | 45 679.95 | 56 565.08 |
| Non-current other receivables | 9 717.59 | 10 161.02 | 10 699.02 | 11 331.59 | |
| Long term receivables total | 9 717.59 | 10 161.02 | 10 699.02 | 11 331.59 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 53 797.24 | 54 518.73 | 56 470.69 | 61 223.07 | |
| Prepayments and accrued income | 7.61 | 225.00 | |||
| Current other receivables | 12 124.80 | ||||
| Current deferred tax assets | 10.36 | 86.66 | 186.82 | 129.58 | 86.00 |
| Short term receivables total | 17.97 | 54 108.89 | 54 705.56 | 56 600.27 | 73 433.86 |
| Other current investments | 38 886.92 | ||||
| Cash and bank deposits | 18 897.05 | 396.95 | 610.80 | 845.36 | 355.83 |
| Cash and cash equivalents | 57 783.97 | 396.95 | 610.80 | 845.36 | 355.83 |
| Balance sheet total (assets) | 97 042.21 | 91 369.29 | 102 342.61 | 114 656.09 | 130 522.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Other reserves | 17 823.94 | 28 709.08 | |||
| Other restricted equity | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Retained earnings | 61 906.34 | 88 903.87 | 84 221.66 | 77 054.55 | 78 007.46 |
| Profit of the financial year | 28 042.68 | -3 535.91 | 12 103.79 | 13 677.36 | 17 410.46 |
| Shareholders equity total | 95 249.02 | 90 667.96 | 101 625.45 | 113 855.85 | 129 427.00 |
| Provisions | 36.83 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 404.66 | 45.00 | 59.00 | 60.00 | 91.97 |
| Current owed to participating | 446.39 | 493.01 | 496.48 | 575.50 | 762.63 |
| Current owed to group member | 250.72 | ||||
| Short-term deferred tax liabilities | 593.47 | ||||
| Other non-interest bearing current liabilities | 97.95 | 163.32 | 161.67 | 164.74 | 203.75 |
| Current liabilities total | 1 793.19 | 701.33 | 717.15 | 800.24 | 1 058.35 |
| Balance sheet total (liabilities) | 97 042.21 | 91 369.29 | 102 342.61 | 114 656.09 | 130 522.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.