Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Formidable ApS — Credit Rating and Financial Key Figures
CVR number: 38850431
Hellerupvej 40 A, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 021.25 | 4 200 338.00 | -0.80 | -1 660.00 | 1 143.47 |
| Employee benefit expenses | -2 801.36 | -4 791 706.00 | -4.16 | -4 494.00 | -4 107.37 |
| Other operating expenses | -1 216 950.00 | ||||
| Total depreciation | -1.05 | - 179 514.00 | -0.26 | - 386.00 | - 423.97 |
| EBIT | 218.84 | -1 987 832.00 | -5.21 | -6 540.00 | -3 387.87 |
| Other financial income | 87 329.00 | 0.00 | 3.00 | 3.68 | |
| Other financial expenses | -15.75 | -69 923.00 | -0.23 | -1 038.00 | -1 115.40 |
| Pre-tax profit | 203.09 | -1 970 426.00 | -5.43 | -7 575.00 | -4 499.59 |
| Income taxes | -40.68 | 1 208.00 | 1 232.64 | ||
| Net earnings | 162.41 | -1 970 426.00 | -5.43 | -6 367.00 | -3 266.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 686 756.00 | 0.59 | 415.00 | 265.92 | |
| Machinery and equipment | 18.15 | 646 587.00 | 0.67 | 1 208.00 | 1 076.92 |
| Tangible assets total | 18.15 | 1 333 343.00 | 1.26 | 1 623.00 | 1 342.84 |
| Investments total | 40.15 | 408 509.00 | 0.43 | 268.00 | 267.27 |
| Non-curr. owed by particip. interest comp. | 842.77 | ||||
| Long term receivables total | 842.77 | ||||
| Raw materials and consumables | 266.88 | 390 947.00 | 2.75 | 3 888.00 | 4 129.18 |
| Inventories total | 266.88 | 390 947.00 | 2.75 | 3 888.00 | 4 129.18 |
| Current trade debtors | 9 821.00 | 0.08 | 60.00 | 16.66 | |
| Prepayments and accrued income | 135.00 | 108.00 | |||
| Current other receivables | 407.19 | 116.00 | 0.20 | ||
| Short term receivables total | 407.19 | 9 937.00 | 0.28 | 195.00 | 124.66 |
| Cash and bank deposits | 265.37 | 341 876.00 | 0.53 | 300.00 | 250.70 |
| Cash and cash equivalents | 265.37 | 341 876.00 | 0.53 | 300.00 | 250.70 |
| Balance sheet total (assets) | 1 840.51 | 2 484 612.00 | 5.25 | 6 274.00 | 6 114.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50 000.00 | 0.06 | 60.00 | 60.00 |
| Retained earnings | -9.10 | 153 315.00 | 0.67 | -4 763.00 | -11 130.03 |
| Profit of the financial year | 162.41 | -1 970 426.00 | -5.43 | -6 367.00 | -3 266.95 |
| Shareholders equity total | 203.31 | -1 767 111.00 | -4.70 | -11 070.00 | -14 336.98 |
| Capital loans | 2 500 000.00 | ||||
| Non-current loans from credit institutions | 393.00 | 280.92 | |||
| Non-current owed to group member | 9.11 | 16 059.00 | 19 477.02 | ||
| Non-current liabilities total | 2 500 000.00 | 9.11 | 16 452.00 | 19 757.94 | |
| Current loans from credit institutions | 111.00 | 160.33 | |||
| Current trade creditors | 436.27 | 450 353.00 | 0.63 | 536.00 | 266.50 |
| Current owed to participating | 3.08 | ||||
| Short-term deferred tax liabilities | 40.68 | ||||
| Other non-interest bearing current liabilities | 1 157.16 | 1 301 370.00 | 0.21 | 245.00 | 266.87 |
| Current liabilities total | 1 637.19 | 1 751 723.00 | 0.84 | 892.00 | 693.69 |
| Balance sheet total (liabilities) | 1 840.51 | 2 484 612.00 | 5.25 | 6 274.00 | 6 114.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.