Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL-II ApS — Credit Rating and Financial Key Figures
CVR number: 39794632
Lergravsvej 59, 2300 København S
info@oadv.dk
tel: 32464646
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 335.34 | 807.88 | 7 490.45 | 5 969.49 | 7 723.62 |
| Reduction in value of non-current assets | 26 844.71 | 60 695.44 | 857.75 | 13 894.68 | -63.66 |
| EBIT | 28 180.06 | 61 503.32 | 8 348.19 | 19 864.17 | 7 659.96 |
| Other financial expenses | - 379.51 | -3 207.01 | -6 769.90 | -5 256.83 | -6 350.67 |
| Income from other inv. held as non-curr. assets | 28.07 | 9.93 | |||
| Pre-tax profit | 27 800.55 | 58 296.31 | 1 578.30 | 14 635.41 | 1 319.22 |
| Income taxes | -6 126.50 | -12 862.33 | - 273.36 | -3 538.67 | - 307.96 |
| Net earnings | 21 674.05 | 45 433.98 | 1 304.94 | 11 096.74 | 1 011.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 111 569.02 | 243 894.61 | 246 242.49 | 262 526.88 | 262 463.22 |
| Tangible assets total | 111 569.02 | 243 894.61 | 246 242.49 | 262 526.88 | 262 463.22 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 3 670.54 | ||||
| Long term receivables total | 3 670.54 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 123.08 | 0.50 | |||
| Prepayments and accrued income | 29.04 | 109.61 | 44.60 | 42.55 | 30.97 |
| Current other receivables | 94.97 | 258.83 | 16.45 | 169.91 | 21.60 |
| Current deferred tax assets | 196.46 | ||||
| Short term receivables total | 1 247.09 | 564.89 | 61.05 | 212.96 | 52.56 |
| Cash and bank deposits | 24 736.23 | 1 310.52 | 988.57 | 1 553.77 | 1 607.30 |
| Cash and cash equivalents | 24 736.23 | 1 310.52 | 988.57 | 1 553.77 | 1 607.30 |
| Balance sheet total (assets) | 137 552.34 | 245 770.02 | 247 292.11 | 264 293.61 | 267 793.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 123.08 | ||||
| Retained earnings | 25 715.08 | 47 389.12 | 92 823.10 | 94 128.04 | 105 224.79 |
| Profit of the financial year | 21 674.05 | 45 433.98 | 1 304.94 | 11 096.74 | 1 011.25 |
| Shareholders equity total | 48 562.20 | 92 873.11 | 94 178.04 | 105 274.78 | 106 286.04 |
| Provisions | 13 762.81 | 26 821.59 | 27 022.30 | 30 370.70 | 30 354.15 |
| Non-current loans from credit institutions | 43 105.72 | 43 134.57 | 109 500.42 | 109 518.06 | 126 543.78 |
| Non-current owed to group member | 30 479.71 | 42 720.36 | 12 454.06 | 15 092.83 | |
| Non-current liabilities total | 73 585.43 | 85 854.93 | 121 954.48 | 124 610.89 | 126 543.78 |
| Current loans from credit institutions | 33 943.66 | 391.69 | |||
| Advances received | 242.34 | 240.97 | 831.89 | 844.33 | 857.43 |
| Current trade creditors | 38.76 | 989.42 | 113.55 | 270.11 | 67.17 |
| Current owed to group member | 547.08 | 10.95 | |||
| Short-term deferred tax liabilities | 50.49 | 72.65 | 190.26 | 324.52 | |
| Other non-interest bearing current liabilities | 763.24 | 5 046.34 | 3 119.20 | 2 732.53 | 2 957.90 |
| Current liabilities total | 1 641.90 | 40 220.40 | 4 137.29 | 4 037.23 | 4 609.66 |
| Balance sheet total (liabilities) | 137 552.34 | 245 770.02 | 247 292.11 | 264 293.61 | 267 793.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.