Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pogager Agro ApS — Credit Rating and Financial Key Figures
CVR number: 41173475
Røddinglundvej 3, 7480 Vildbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 248.01 | 13 712.35 | 10 655.71 | 16 613.33 | 32 031.91 |
| Employee benefit expenses | -5 149.20 | -5 949.58 | -6 774.83 | -6 163.46 | -9 225.93 |
| Other operating expenses | -7.21 | -77.37 | -36.32 | - 317.08 | |
| Total depreciation | -1 234.13 | -2 326.67 | -3 029.81 | -3 211.19 | -4 046.30 |
| Reduction in value of non-current assets | - 466.05 | -10.10 | - 759.50 | ||
| EBIT | 2 864.67 | 5 428.90 | 773.71 | 7 202.35 | 18 442.60 |
| Other financial income | 0.59 | 1.25 | 2 938.77 | 2 402.70 | 14.53 |
| Other financial expenses | - 882.10 | -1 182.46 | -3 224.32 | -3 702.67 | -3 975.27 |
| Net income from associates (fin.) | 17.31 | 13.33 | 11.13 | 23.76 | 27.48 |
| Pre-tax profit | 2 000.48 | 4 261.02 | 499.28 | 5 926.15 | 14 509.35 |
| Income taxes | - 441.70 | - 796.80 | - 150.00 | -1 271.90 | -2 677.05 |
| Net earnings | 1 558.78 | 3 464.22 | 349.28 | 4 654.25 | 11 832.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 220.22 | ||||
| Intangible assets total | 220.22 | ||||
| Land and waters | 28 317.08 | 28 317.08 | 28 317.08 | 63 429.67 | 63 444.67 |
| Buildings | 16 329.84 | 25 213.13 | 53 253.30 | 55 653.49 | 59 230.64 |
| Machinery and equipment | 1 025.37 | 2 288.50 | 2 908.65 | ||
| Advance payments and construction in progress | 191.77 | 11 944.28 | 19.47 | 17.84 | |
| Other tangible assets | 5 558.00 | 5 983.40 | 8 556.90 | 12 031.80 | 14 409.40 |
| Tangible assets total | 50 396.69 | 71 457.89 | 91 172.13 | 133 421.30 | 139 993.36 |
| Participating interests | 119.11 | 265.65 | 406.03 | 585.86 | 804.14 |
| Investments total | 119.11 | 265.65 | 406.03 | 585.86 | 804.14 |
| Non-current loans receivable | 14.75 | 14.84 | 45.56 | 45.56 | 155.43 |
| Long term receivables total | 14.75 | 14.84 | 45.56 | 45.56 | 155.43 |
| Semifinished products | 5.39 | 36.37 | |||
| Raw materials and consumables | 567.86 | 484.84 | 882.56 | 797.68 | 842.23 |
| Other stocks | 172.70 | 194.30 | |||
| Finished products/goods | 2 765.50 | 2 993.51 | 3 776.54 | 3 972.72 | 8 282.20 |
| Inventories total | 3 333.36 | 3 478.35 | 4 659.10 | 4 948.49 | 9 355.09 |
| Current trade debtors | 34.35 | 33.64 | 45.92 | 230.07 | 506.25 |
| Current amounts owed by group member comp. | 47.73 | 69.89 | 109.08 | 53.19 | |
| Current owed by particip. interest comp. | 1 471.93 | 1 521.42 | 1 981.79 | 3 078.94 | 3 165.22 |
| Prepayments and accrued income | 26.25 | 81.15 | 32.33 | 13.23 | 51.89 |
| Current other receivables | 166.54 | 4 282.21 | 318.04 | 24.17 | 0.11 |
| Short term receivables total | 1 699.08 | 5 966.14 | 2 447.98 | 3 455.49 | 3 776.67 |
| Cash and bank deposits | 6.68 | 942.70 | 94.76 | 1 946.22 | 964.52 |
| Cash and cash equivalents | 6.68 | 942.70 | 94.76 | 1 946.22 | 964.52 |
| Balance sheet total (assets) | 55 789.88 | 82 125.56 | 98 825.55 | 144 402.91 | 155 049.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 663.83 | 2 222.60 | 5 658.83 | 6 008.11 | 10 504.99 |
| Profit of the financial year | 1 558.78 | 3 464.22 | 349.28 | 4 654.25 | 11 832.30 |
| Shareholders equity total | 2 262.60 | 5 726.83 | 6 048.11 | 10 702.36 | 22 377.29 |
| Provisions | 511.20 | 1 308.00 | 1 458.00 | 2 729.90 | 4 691.00 |
| Capital loans | 15 000.00 | 21 000.00 | 21 000.00 | 26 750.00 | 26 750.00 |
| Non-current loans from credit institutions | 34 395.07 | 46 392.84 | 62 386.47 | 59 343.05 | 92 825.06 |
| Non-current accruals and deferred income | 347.71 | ||||
| Non-current liabilities total | 49 395.07 | 67 392.84 | 83 386.47 | 86 093.05 | 119 922.76 |
| Current loans from credit institutions | 1 425.06 | 1 223.80 | 3 525.09 | 40 512.70 | 2 898.87 |
| Current trade creditors | 912.33 | 4 712.84 | 1 414.33 | 2 713.69 | 2 737.26 |
| Current owed to participating | 734.47 | 1 478.35 | |||
| Short-term deferred tax liabilities | 14.94 | ||||
| Other non-interest bearing current liabilities | 1 283.62 | 1 761.25 | 2 993.56 | 916.74 | 928.75 |
| Current liabilities total | 3 621.01 | 7 697.89 | 7 932.98 | 44 877.61 | 8 058.17 |
| Balance sheet total (liabilities) | 55 789.88 | 82 125.56 | 98 825.55 | 144 402.91 | 155 049.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.