Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M&C/NORDIC TRANSFORMATION GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 30554132
Strandvejen 124, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 928.15 | 670.89 | 1 034.18 | 1 128.00 | 414.27 |
| Employee benefit expenses | - 653.08 | - 526.64 | - 477.86 | - 413.00 | - 203.53 |
| Total depreciation | -5.81 | -5.81 | -3.39 | ||
| EBIT | 269.25 | 138.45 | 552.93 | 715.00 | 210.74 |
| Other financial income | 269.28 | 1.05 | |||
| Other financial expenses | -12.11 | -14.37 | -0.10 | -36.00 | -20.97 |
| Pre-tax profit | 526.42 | 124.07 | 552.82 | 679.00 | 190.82 |
| Income taxes | -56.69 | -27.87 | - 123.20 | - 151.00 | -44.31 |
| Net earnings | 469.73 | 96.20 | 429.62 | 528.00 | 146.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.20 | 3.39 | |||
| Tangible assets total | 9.20 | 3.39 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 779.16 | 361.25 | 341.37 | ||
| Current amounts owed by group member comp. | 287.70 | ||||
| Prepayments and accrued income | 7.57 | 7.86 | 11.57 | 8.00 | 4.88 |
| Current other receivables | 12.01 | 12.01 | 16.72 | ||
| Short term receivables total | 1 086.43 | 381.12 | 352.94 | 8.00 | 21.60 |
| Cash and bank deposits | 1 196.70 | 1 813.02 | 2 214.13 | 2 465.00 | 2 422.46 |
| Cash and cash equivalents | 1 196.70 | 1 813.02 | 2 214.13 | 2 465.00 | 2 422.46 |
| Balance sheet total (assets) | 2 292.34 | 2 197.53 | 2 567.07 | 2 473.00 | 2 444.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | ||||
| Retained earnings | 125.32 | 595.06 | 691.26 | 1 121.00 | 1 648.63 |
| Profit of the financial year | 469.73 | 96.20 | 429.62 | 528.00 | 146.52 |
| Shareholders equity total | 1 520.06 | 816.26 | 1 245.88 | 1 774.00 | 1 920.15 |
| Provisions | 2.02 | 0.74 | |||
| Non-current liabilities total | |||||
| Current bonds | 300.73 | 155.40 | |||
| Current trade creditors | 63.85 | 10.93 | 20.73 | 26.00 | 50.00 |
| Current owed to group member | 186.75 | 1 039.71 | 1 021.12 | 451.00 | 323.13 |
| Short-term deferred tax liabilities | 57.97 | 29.15 | 123.95 | 151.00 | 44.31 |
| Other non-interest bearing current liabilities | 461.69 | 71.00 | 106.47 | ||
| Current liabilities total | 770.26 | 1 380.52 | 1 321.19 | 699.00 | 523.91 |
| Balance sheet total (liabilities) | 2 292.34 | 2 197.53 | 2 567.07 | 2 473.00 | 2 444.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.