Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SNEDKERFIRMAET IVAN MADSEN ApS — Credit Rating and Financial Key Figures
CVR number: 25270134
Industrikrogen 4 B, 2635 Ishøj
pm@ivanmadsen.dk
tel: 43995868
www.ivanmadsen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 852.90 | 7 847.16 | 12 398.50 | 11 212.00 | 11 010.21 |
| Employee benefit expenses | -10 763.85 | -11 590.42 | -12 259.82 | -11 130.27 | -10 209.38 |
| Total depreciation | - 291.08 | - 212.88 | - 218.59 | - 217.78 | - 211.72 |
| EBIT | 797.97 | -3 956.13 | -79.92 | - 136.05 | 589.11 |
| Other financial income | 190.94 | 178.33 | 221.20 | 145.34 | 120.88 |
| Other financial expenses | - 105.56 | - 355.16 | - 106.35 | - 254.65 | - 221.65 |
| Pre-tax profit | 883.35 | -4 132.95 | 34.93 | - 245.35 | 488.34 |
| Income taxes | - 213.82 | 854.15 | - 281.36 | 257.50 | 15.75 |
| Net earnings | 669.54 | -3 278.81 | - 246.42 | 12.15 | 504.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 724.77 | 565.12 | 405.47 | 245.83 | 86.18 |
| Machinery and equipment | 92.55 | 119.32 | 143.25 | 85.13 | 264.10 |
| Tangible assets total | 817.32 | 684.45 | 548.73 | 330.95 | 350.28 |
| Investments total | 262.93 | ||||
| Non-curr. owed by group member comp. | 4 276.20 | ||||
| Long term receivables total | 4 276.20 | ||||
| Raw materials and consumables | 151.62 | 187.93 | 215.10 | ||
| Finished products/goods | 903.90 | 1 097.67 | 867.51 | 1 081.04 | 1 225.57 |
| Inventories total | 903.90 | 1 097.67 | 1 019.13 | 1 268.97 | 1 440.67 |
| Current trade debtors | 3 747.60 | 4 769.76 | 2 966.91 | 2 497.02 | 4 103.05 |
| Current amounts owed by group member comp. | 928.02 | 5 528.71 | 3 048.49 | 3 044.51 | 2 776.67 |
| Prepayments and accrued income | 538.83 | 374.53 | 557.94 | 452.70 | |
| Current other receivables | 6 633.01 | 2 392.34 | 2 882.52 | 3 670.75 | 3 031.86 |
| Current deferred tax assets | 281.36 | 257.50 | 273.25 | ||
| Short term receivables total | 11 308.63 | 13 510.98 | 9 272.46 | 10 027.72 | 10 637.52 |
| Cash and bank deposits | 7.84 | 14.36 | 2.85 | 0.52 | 0.52 |
| Cash and cash equivalents | 7.84 | 14.36 | 2.85 | 0.52 | 0.52 |
| Balance sheet total (assets) | 17 313.88 | 15 307.46 | 10 843.17 | 11 628.16 | 12 691.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 157.50 | 157.50 | 157.50 |
| Retained earnings | 3 829.05 | 5 844.78 | 3 534.47 | 3 288.05 | 3 300.20 |
| Profit of the financial year | 669.54 | -3 278.81 | - 246.42 | 12.15 | 504.08 |
| Shareholders equity total | 4 624.59 | 2 691.97 | 3 445.55 | 3 457.70 | 3 961.78 |
| Provisions | 572.79 | 600.00 | 447.70 | 447.70 | |
| Non-current other liabilities | 1 037.90 | 1 109.12 | 1 096.15 | 1 137.29 | |
| Non-current deferred tax liabilities | 1 071.62 | ||||
| Non-current liabilities total | 1 037.90 | 1 071.62 | 1 109.12 | 1 096.15 | 1 137.29 |
| Current loans from credit institutions | 971.08 | 1 868.50 | 1 596.85 | 1 879.56 | 1 922.70 |
| Advances received | 32.09 | ||||
| Current trade creditors | 3 789.89 | 4 407.34 | 1 758.90 | 2 307.45 | 2 908.28 |
| Current owed to participating | 250.03 | ||||
| Other non-interest bearing current liabilities | 6 317.63 | 5 235.94 | 2 249.60 | 2 391.59 | 1 869.49 |
| Accruals and deferred income | 83.14 | 48.01 | 194.65 | ||
| Current liabilities total | 11 078.61 | 11 543.87 | 5 688.49 | 6 626.61 | 7 145.15 |
| Balance sheet total (liabilities) | 17 313.88 | 15 307.46 | 10 843.17 | 11 628.16 | 12 691.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.