Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMELICO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35853529
Morescosvej 8, 2920 Charlottenlund
fl@laursenpartners.com
tel: 28138486
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.00 | -5.00 | -5.00 | -6.95 | -2.98 |
| EBIT | -4.00 | -5.00 | -5.00 | -6.95 | -2.98 |
| Other financial income | 6.10 | 5.96 | 15.82 | 17.39 | 17.79 |
| Other financial expenses | -6.69 | -7.77 | -18.17 | -17.56 | -26.32 |
| Net income from associates (fin.) | 37.64 | 107.40 | -33.84 | 65.33 | 138.25 |
| Pre-tax profit | 33.04 | 100.59 | -41.19 | 58.20 | 126.75 |
| Income taxes | 0.91 | 1.55 | 1.51 | 1.59 | 2.53 |
| Net earnings | 33.95 | 102.14 | -39.68 | 59.79 | 129.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 264.78 | 372.19 | 338.34 | 403.68 | 541.93 |
| Investments total | 264.78 | 372.19 | 338.34 | 403.68 | 541.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 350.46 | 332.05 | 408.31 | 440.01 | 452.32 |
| Current other receivables | 0.12 | 0.12 | 0.20 | ||
| Current deferred tax assets | 22.64 | 43.19 | 27.82 | 7.61 | 10.14 |
| Short term receivables total | 373.23 | 375.36 | 436.33 | 447.62 | 462.46 |
| Cash and bank deposits | 3.38 | 0.45 | 0.25 | ||
| Cash and cash equivalents | 3.38 | 0.45 | 0.25 | ||
| Balance sheet total (assets) | 638.01 | 750.93 | 774.67 | 851.74 | 1 004.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 109.00 | ||||
| Other reserves | 214.78 | 322.19 | 288.34 | 353.68 | 491.93 |
| Retained earnings | -21.88 | -95.33 | 40.65 | -64.36 | - 142.82 |
| Profit of the financial year | 33.95 | 102.14 | -39.68 | 59.79 | 129.28 |
| Shareholders equity total | 385.85 | 379.00 | 339.31 | 399.11 | 528.39 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.26 | 0.29 | |||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | |
| Current owed to participating | 247.77 | 367.90 | 431.07 | 448.63 | 476.25 |
| Other non-interest bearing current liabilities | 0.12 | 0.03 | |||
| Current liabilities total | 252.16 | 371.93 | 435.36 | 452.63 | 476.25 |
| Balance sheet total (liabilities) | 638.01 | 750.93 | 774.67 | 851.74 | 1 004.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.