Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. SCHULSTAD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21164275
Agiltevej 17-21, 2970 Hørsholm
schulstad@mail.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 418.22 | 1 931.76 | 1 786.04 | 2 094.36 | 1 513.70 |
| Employee benefit expenses | - 608.04 | - 913.75 | -1 012.86 | -1 009.85 | - 856.45 |
| Total depreciation | - 167.33 | - 152.45 | - 130.28 | - 101.59 | - 101.59 |
| EBIT | 642.85 | 865.56 | 642.91 | 982.92 | 555.65 |
| Other financial expenses | -12.95 | -16.95 | -0.05 | ||
| Income from other inv. held as non-curr. assets | 289.23 | 205.90 | |||
| Pre-tax profit | 629.90 | 848.61 | 642.87 | 1 272.14 | 761.55 |
| Income taxes | - 149.11 | - 199.56 | - 147.13 | - 310.24 | - 150.48 |
| Net earnings | 480.79 | 649.05 | 495.74 | 961.90 | 611.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 310.80 | 1 341.40 | 1 254.52 | 1 170.88 | 1 069.29 |
| Machinery and equipment | 52.13 | ||||
| Tangible assets total | 1 362.93 | 1 341.40 | 1 254.52 | 1 170.88 | 1 069.29 |
| Investments total | |||||
| Non-current loans receivable | 3 253.95 | 3 760.87 | |||
| Long term receivables total | 3 253.95 | 3 760.87 | |||
| Inventories total | |||||
| Current trade debtors | 271.92 | 148.94 | 250.91 | 195.91 | 152.94 |
| Current other receivables | 2.56 | ||||
| Short term receivables total | 271.92 | 151.49 | 250.91 | 195.91 | 152.94 |
| Cash and bank deposits | 1 921.18 | 2 746.87 | 3 106.85 | 1 024.08 | 913.46 |
| Cash and cash equivalents | 1 921.18 | 2 746.87 | 3 106.85 | 1 024.08 | 913.46 |
| Balance sheet total (assets) | 3 556.03 | 4 239.77 | 4 612.29 | 5 644.82 | 5 896.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.00 | 110.00 | 120.00 | 120.00 | 130.00 |
| Retained earnings | 2 578.01 | 2 948.80 | 3 477.84 | 3 853.58 | 4 685.48 |
| Profit of the financial year | 480.79 | 649.05 | 495.74 | 961.90 | 611.08 |
| Shareholders equity total | 3 293.79 | 3 832.84 | 4 218.58 | 5 060.48 | 5 551.56 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.10 | ||||
| Current trade creditors | 21.82 | 20.13 | 17.12 | 20.48 | 20.48 |
| Short-term deferred tax liabilities | 22.50 | 145.30 | 89.80 | 225.50 | 92.30 |
| Other non-interest bearing current liabilities | 217.92 | 241.50 | 286.68 | 338.37 | 232.22 |
| Current liabilities total | 262.24 | 406.93 | 393.71 | 584.35 | 345.00 |
| Balance sheet total (liabilities) | 3 556.03 | 4 239.77 | 4 612.29 | 5 644.82 | 5 896.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.