Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Murerfirmaet Bruun & Toftdal ApS — Credit Rating and Financial Key Figures
CVR number: 41269103
Vinderød Skov 65, 3300 Frederiksværk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 350.45 | 4 318.64 | 3 512.25 | 4 086.77 | 4 950.11 |
| Employee benefit expenses | -4 180.80 | -3 955.43 | -3 445.86 | -3 474.14 | -3 798.89 |
| Other operating expenses | -3.59 | ||||
| Total depreciation | -19.00 | -33.17 | -17.64 | -26.26 | -37.26 |
| EBIT | 150.66 | 330.04 | 45.16 | 586.37 | 1 113.96 |
| Other financial income | 0.10 | 0.12 | 1.25 | 0.10 | |
| Other financial expenses | -13.42 | -12.72 | -22.66 | -22.76 | -35.01 |
| Pre-tax profit | 137.24 | 317.42 | 22.63 | 564.86 | 1 079.05 |
| Income taxes | -32.35 | -73.29 | -9.17 | - 134.53 | - 250.71 |
| Net earnings | 104.89 | 244.13 | 13.46 | 430.33 | 828.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 928.78 | 921.52 | 914.26 | ||
| Machinery and equipment | 72.25 | 74.08 | 28.00 | 99.00 | 92.33 |
| Tangible assets total | 72.25 | 74.08 | 956.78 | 1 020.52 | 1 006.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 26.50 | 28.59 | 65.00 | 49.50 | 42.50 |
| Inventories total | 26.50 | 28.59 | 65.00 | 49.50 | 42.50 |
| Current trade debtors | 1 160.85 | 856.41 | 720.69 | 654.01 | 1 706.37 |
| Prepayments and accrued income | 254.26 | 184.96 | 98.34 | 428.05 | 459.30 |
| Current other receivables | 130.61 | 27.04 | 34.30 | 32.84 | |
| Current deferred tax assets | 0.18 | 44.28 | |||
| Short term receivables total | 1 545.72 | 1 068.41 | 853.51 | 1 159.17 | 2 165.67 |
| Cash and bank deposits | 222.40 | 594.84 | 230.62 | 428.72 | 364.20 |
| Cash and cash equivalents | 222.40 | 594.84 | 230.62 | 428.72 | 364.20 |
| Balance sheet total (assets) | 1 866.87 | 1 765.92 | 2 105.91 | 2 657.92 | 3 578.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 330.00 | 400.00 | |||
| Retained earnings | 255.21 | 360.10 | 604.23 | 287.69 | 318.01 |
| Profit of the financial year | 104.89 | 244.13 | 13.46 | 430.33 | 828.34 |
| Shareholders equity total | 400.10 | 644.23 | 657.69 | 1 088.01 | 1 586.35 |
| Provisions | 56.57 | 35.43 | 18.78 | 81.59 | 104.91 |
| Non-current loans from credit institutions | 545.06 | 480.17 | 452.15 | ||
| Non-current other liabilities | 86.96 | ||||
| Non-current liabilities total | 86.96 | 545.06 | 480.17 | 452.15 | |
| Current loans from credit institutions | 28.00 | 28.00 | |||
| Advances received | 104.16 | 125.00 | 71.50 | 127.00 | |
| Current trade creditors | 378.58 | 420.42 | 256.51 | 561.47 | 463.02 |
| Current owed to participating | 29.06 | 13.48 | 2.81 | ||
| Short-term deferred tax liabilities | 94.12 | ||||
| Other non-interest bearing current liabilities | 944.66 | 561.68 | 473.81 | 333.69 | 720.61 |
| Current liabilities total | 1 323.24 | 1 086.26 | 884.38 | 1 008.15 | 1 435.56 |
| Balance sheet total (liabilities) | 1 866.87 | 1 765.92 | 2 105.91 | 2 657.92 | 3 578.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.