Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKJERN MOTORCYKLER ApS — Credit Rating and Financial Key Figures
CVR number: 82966811
Smedevej 5, 6900 Skjern
skjernmc@skjernmc.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 751.18 | 1 809.21 | 1 735.56 | 1 710.90 | 2 909.45 |
| Employee benefit expenses | - 936.63 | -1 219.22 | -1 102.54 | -1 252.13 | -1 387.34 |
| Total depreciation | - 123.53 | - 136.69 | - 133.39 | - 132.98 | - 133.51 |
| EBIT | 691.02 | 453.30 | 499.62 | 325.79 | 1 388.59 |
| Other financial income | 0.92 | 0.47 | |||
| Other financial expenses | - 112.39 | - 182.11 | - 187.84 | - 251.96 | - 180.18 |
| Pre-tax profit | 578.63 | 271.19 | 312.71 | 73.83 | 1 208.88 |
| Income taxes | - 104.80 | -60.37 | -67.32 | -22.78 | - 268.10 |
| Net earnings | 473.82 | 210.82 | 245.39 | 51.05 | 940.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 476.89 | 2 426.17 | 2 330.53 | 2 234.89 | 2 141.96 |
| Machinery and equipment | 157.75 | 116.45 | 119.59 | 126.18 | 205.61 |
| Tangible assets total | 2 634.64 | 2 542.63 | 2 450.12 | 2 361.08 | 2 347.56 |
| Investments total | |||||
| Non-current loans receivable | 0.25 | 0.40 | |||
| Long term receivables total | 0.25 | 0.40 | |||
| Finished products/goods | 4 239.89 | 5 068.83 | 5 216.58 | 5 249.13 | 5 606.37 |
| Inventories total | 4 239.89 | 5 068.83 | 5 216.58 | 5 249.13 | 5 606.37 |
| Current trade debtors | 241.63 | 203.04 | 298.40 | 220.20 | 305.31 |
| Prepayments and accrued income | 48.88 | 14.44 | 26.02 | 28.30 | 34.36 |
| Current other receivables | 36.46 | 160.67 | 17.23 | 49.22 | 31.14 |
| Current deferred tax assets | 50.63 | 53.58 | 58.56 | 60.26 | 0.04 |
| Short term receivables total | 377.60 | 431.73 | 400.21 | 357.96 | 370.85 |
| Cash and bank deposits | 116.53 | 9.67 | 47.48 | 7.40 | 20.46 |
| Cash and cash equivalents | 116.53 | 9.67 | 47.48 | 7.40 | 20.46 |
| Balance sheet total (assets) | 7 368.66 | 8 052.86 | 8 114.38 | 7 975.82 | 8 345.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 1 981.08 | 2 454.91 | 2 665.73 | 2 911.12 | 2 962.16 |
| Profit of the financial year | 473.82 | 210.82 | 245.39 | 51.05 | 940.78 |
| Shareholders equity total | 2 754.91 | 2 965.73 | 3 211.11 | 3 262.16 | 4 202.95 |
| Provisions | 161.15 | ||||
| Non-current loans from credit institutions | 1 457.60 | 1 367.98 | 1 298.66 | 1 226.42 | 1 151.46 |
| Non-current liabilities total | 1 457.60 | 1 367.98 | 1 298.66 | 1 226.42 | 1 151.46 |
| Current loans from credit institutions | 877.52 | 1 414.67 | 1 711.64 | 1 610.77 | 1 023.68 |
| Current trade creditors | 613.79 | 1 139.32 | 738.60 | 823.03 | 851.44 |
| Current owed to group member | 628.86 | 639.60 | 508.56 | 492.00 | 436.21 |
| Short-term deferred tax liabilities | 114.91 | 63.33 | 72.30 | 24.47 | 46.70 |
| Other non-interest bearing current liabilities | 921.08 | 462.24 | 573.51 | 536.97 | 472.05 |
| Current liabilities total | 3 156.16 | 3 719.16 | 3 604.61 | 3 487.24 | 2 830.08 |
| Balance sheet total (liabilities) | 7 368.66 | 8 052.86 | 8 114.38 | 7 975.82 | 8 345.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.