Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Datamatik ApS — Credit Rating and Financial Key Figures
CVR number: 28891857
Stamholmen 193 A, 2650 Hvidovre
fe@datamatik.dk
tel: 36776633
www.datamatik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 973.97 | 4 679.66 | 4 424.24 | 4 822.79 | 6 842.07 |
| Employee benefit expenses | -2 724.90 | -3 408.31 | -3 793.81 | -4 111.75 | -4 517.32 |
| Total depreciation | -6.81 | -22.70 | -22.70 | -22.70 | -22.70 |
| EBIT | 1 242.26 | 1 248.64 | 607.72 | 688.34 | 2 302.04 |
| Other financial income | 0.85 | 17.80 | 12.03 | ||
| Other financial expenses | -62.19 | -34.26 | - 230.31 | - 219.89 | - 264.46 |
| Pre-tax profit | 1 180.93 | 1 232.18 | 377.41 | 480.48 | 2 037.59 |
| Income taxes | - 265.52 | - 285.96 | -91.21 | - 134.68 | - 455.82 |
| Net earnings | 915.41 | 946.22 | 286.20 | 345.80 | 1 581.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 106.72 | 84.01 | 61.31 | 38.60 | 15.90 |
| Tangible assets total | 106.72 | 84.01 | 61.31 | 38.60 | 15.90 |
| Investments total | 130.09 | 138.36 | 141.13 | 143.95 | |
| Non-current other receivables | 122.16 | ||||
| Long term receivables total | 122.16 | ||||
| Raw materials and consumables | 5 964.25 | 9 272.51 | 10 407.90 | 12 309.82 | |
| Finished products/goods | 4 003.55 | ||||
| Inventories total | 4 003.55 | 5 964.25 | 9 272.51 | 10 407.90 | 12 309.82 |
| Current trade debtors | 2 199.15 | 2 262.68 | 2 921.79 | 7 744.63 | 3 859.01 |
| Current amounts owed by group member comp. | 355.49 | 542.08 | 535.29 | 1 226.77 | |
| Prepayments and accrued income | 13.83 | 27.88 | 12.51 | 66.84 | 330.92 |
| Current other receivables | 0.00 | 6.07 | 2.50 | ||
| Current deferred tax assets | 1.27 | 1.31 | 1.27 | 7.61 | 7.61 |
| Short term receivables total | 2 214.25 | 2 647.36 | 3 483.72 | 8 354.37 | 5 426.81 |
| Cash and bank deposits | 1 128.95 | 82.59 | 187.31 | 673.72 | |
| Cash and cash equivalents | 1 128.95 | 82.59 | 187.31 | 673.72 | |
| Balance sheet total (assets) | 7 575.62 | 8 908.30 | 12 955.91 | 19 129.31 | 18 570.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 750.00 | 500.00 | |||
| Retained earnings | 2 615.74 | 2 781.15 | 3 727.38 | 4 013.58 | 3 859.38 |
| Profit of the financial year | 915.41 | 946.22 | 286.20 | 345.80 | 1 581.77 |
| Shareholders equity total | 3 656.15 | 4 602.38 | 4 138.57 | 4 484.37 | 6 066.14 |
| Provisions | 0.00 | ||||
| Non-current loans from credit institutions | 155.19 | ||||
| Non-current owed to group member | 368.59 | ||||
| Non-current other liabilities | 150.31 | ||||
| Non-current liabilities total | 150.31 | 155.19 | 368.59 | ||
| Current loans from credit institutions | 1 221.93 | 1 195.77 | 2 580.84 | 3 654.65 | |
| Advances received | 340.49 | ||||
| Current trade creditors | 443.96 | 908.85 | 1 073.72 | 628.59 | 5 470.52 |
| Current owed to group member | 2 077.43 | 1 880.37 | 5 015.77 | 10 309.00 | |
| Short-term deferred tax liabilities | 180.02 | 19.21 | 33.02 | 349.82 | |
| Other non-interest bearing current liabilities | 1 067.76 | 139.59 | 1 512.87 | 1 093.48 | 2 319.98 |
| Current liabilities total | 3 769.16 | 4 150.73 | 8 817.33 | 14 644.93 | 12 135.47 |
| Balance sheet total (liabilities) | 7 575.62 | 8 908.30 | 12 955.91 | 19 129.31 | 18 570.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.