Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RUBÆK & CO. A/S — Credit Rating and Financial Key Figures
CVR number: 16255300
Knud Bro Alle 8, 3660 Stenløse
brian@rubaek.dk
tel: 47173806
www.rubaek.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 956.55 | 44 856.39 | 67 242.26 | 41 473.72 | 21 761.16 |
| Employee benefit expenses | -19 662.30 | -18 944.68 | |||
| Total depreciation | -5 145.60 | -5 386.43 | |||
| EBIT | 15 011.18 | 20 805.01 | 43 793.40 | 16 665.82 | -2 569.95 |
| Other financial income | 167.78 | 591.15 | |||
| Other financial expenses | -1 911.62 | -1 568.87 | |||
| Pre-tax profit | 11 465.91 | 14 909.90 | 32 667.96 | 14 921.97 | -3 547.66 |
| Income taxes | -3 732.95 | 407.34 | |||
| Net earnings | 11 465.91 | 14 909.90 | 32 667.96 | 11 189.02 | -3 140.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 903.79 | 1 166.84 | |||
| Goodwill | 6 427.98 | 4 820.98 | |||
| Intangible assets total | 8 331.76 | 5 987.82 | |||
| Machinery and equipment | 12 096.27 | 13 080.60 | |||
| Tangible assets total | 12 096.27 | 13 080.60 | |||
| Investments total | 47 785.34 | 68 140.77 | 95 477.08 | 728.29 | 737.24 |
| Long term receivables total | |||||
| Finished products/goods | 9 011.30 | 8 632.98 | |||
| Inventories total | 9 011.30 | 8 632.98 | |||
| Current trade debtors | 14 422.41 | 7 594.23 | |||
| Current amounts owed by group member comp. | 2 488.04 | 3 671.27 | |||
| Prepayments and accrued income | 94.61 | 102.69 | |||
| Current other receivables | 205.00 | 332.50 | |||
| Current deferred tax assets | 1 570.38 | ||||
| Short term receivables total | 17 210.06 | 13 271.07 | |||
| Cash and bank deposits | 5.67 | 5.67 | |||
| Cash and cash equivalents | 5.67 | 5.67 | |||
| Balance sheet total (assets) | 47 785.34 | 68 140.77 | 95 477.08 | 47 383.36 | 41 715.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 21 269.02 | 24 713.01 | 42 471.07 | 500.00 | 500.00 |
| Shares repurchased | 11 189.02 | ||||
| Retained earnings | -11 465.91 | -14 909.90 | -32 667.96 | -1 885.91 | 9 303.11 |
| Profit of the financial year | 11 465.91 | 14 909.90 | 32 667.96 | 11 189.02 | -3 140.33 |
| Shareholders equity total | 21 269.02 | 24 713.01 | 42 471.07 | 20 992.13 | 6 662.78 |
| Provisions | 338.95 | 338.95 | |||
| Non-current leasing loans | 4 530.48 | 6 086.36 | |||
| Non-current other liabilities | 4 530.48 | 6 086.36 | |||
| Non-current liabilities total | 9 060.96 | 12 172.71 | |||
| Advances received | 765.83 | 3 825.89 | |||
| Current trade creditors | 4 469.10 | 3 634.61 | |||
| Current owed to group member | 3 082.78 | 12 826.15 | |||
| Short-term deferred tax liabilities | 3 693.61 | ||||
| Other non-interest bearing current liabilities | 9 510.48 | 8 679.61 | |||
| Current liabilities total | 21 521.79 | 28 966.25 | |||
| Balance sheet total (liabilities) | 21 269.02 | 24 713.01 | 42 471.07 | 51 913.84 | 48 140.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.