Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schiøtt Management ApS — Credit Rating and Financial Key Figures
CVR number: 37613924
Nygade 12 A, 4300 Holbæk
jakob@schiottmanagement.dk
tel: 40588557
www.schiottmanagement.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 308.36 | 282.72 | 268.62 | 444.52 | 381.39 |
| Costs of management | - 164.07 | - 220.16 | - 158.58 | - 241.98 | - 316.68 |
| EBIT | 144.28 | 62.56 | 110.04 | 202.53 | 64.71 |
| Other financial income | 0.02 | 0.35 | 0.12 | ||
| Other financial expenses | -0.82 | -1.72 | -0.41 | ||
| Pre-tax profit | 143.46 | 60.84 | 110.06 | 202.88 | 64.43 |
| Income taxes | -34.47 | -16.07 | -27.56 | -50.25 | -21.59 |
| Net earnings | 108.99 | 44.77 | 82.49 | 152.63 | 42.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | ||
| Participating interests | 100.00 | 100.00 | 100.00 | 100.00 | 150.06 |
| Investments total | 100.00 | 100.00 | 140.00 | 140.00 | 190.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 68.91 | 313.75 | 222.70 | 88.65 | |
| Current amounts owed by group member comp. | 46.00 | 2.00 | |||
| Current other receivables | 150.00 | ||||
| Current deferred tax assets | 35.41 | ||||
| Short term receivables total | 218.91 | 359.75 | 224.70 | 124.06 | |
| Cash and bank deposits | 271.30 | 95.09 | 340.13 | 229.78 | |
| Cash and cash equivalents | 271.30 | 95.09 | 340.13 | 229.78 | |
| Balance sheet total (assets) | 371.30 | 414.00 | 499.75 | 704.83 | 543.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 122.00 | 70.00 | |||
| Other reserves | - 122.00 | -70.00 | |||
| Retained earnings | 40.48 | 149.47 | 194.24 | 154.74 | 237.37 |
| Profit of the financial year | 108.99 | 44.77 | 82.49 | 152.63 | 42.84 |
| Shareholders equity total | 189.47 | 234.24 | 316.74 | 347.37 | 320.21 |
| Non-current loans from credit institutions | 5.05 | ||||
| Non-current liabilities total | 5.05 | ||||
| Current trade creditors | 8.00 | 8.00 | 9.43 | 9.43 | |
| Short-term deferred tax liabilities | 34.06 | 14.10 | 21.65 | 46.25 | |
| Other non-interest bearing current liabilities | 147.77 | 157.66 | 148.31 | 301.78 | 214.27 |
| Current liabilities total | 181.83 | 179.76 | 177.97 | 357.46 | 223.69 |
| Balance sheet total (liabilities) | 371.30 | 414.00 | 499.75 | 704.83 | 543.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.