Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL LØNHART HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21244791
Vestre Alle 16, Kirke Værløse 3500 Værløse
ml@lonhart.dk
tel: 40157662
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -94.38 | -19.38 | -41.32 | -25.15 | -79.44 |
| Employee benefit expenses | - 150.00 | ||||
| EBIT | -94.38 | -19.38 | -41.32 | -25.15 | - 229.44 |
| Other financial income | 146.19 | 1 130.24 | 978.52 | 1 237.21 | 1 163.48 |
| Other financial expenses | - 110.92 | - 121.63 | -82.38 | -23.97 | -30.36 |
| Net income from associates (fin.) | 10 108.14 | 997.18 | -98.63 | - 163.88 | -9 237.43 |
| Pre-tax profit | 10 049.04 | 1 986.40 | 756.19 | 1 024.20 | -8 333.74 |
| Income taxes | 19.82 | - 176.84 | - 131.85 | - 202.25 | - 137.74 |
| Net earnings | 10 068.86 | 1 809.57 | 624.34 | 821.96 | -8 471.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 482.91 | 6 724.45 | 6 881.14 | 6 984.78 | |
| Investments total | 5 482.91 | 6 724.45 | 6 881.14 | 6 984.78 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 22 198.91 | 20 018.79 | 18 241.19 | 16 427.04 | 12 525.88 |
| Current other receivables | 40.00 | 16.00 | 12.50 | 25.00 | 25.00 |
| Current deferred tax assets | 1 228.46 | 1 718.21 | 611.57 | 480.22 | 280.30 |
| Short term receivables total | 23 467.37 | 21 753.00 | 18 865.26 | 16 932.27 | 12 831.17 |
| Other current investments | 8 847.60 | 8 908.94 | |||
| Cash and bank deposits | 302.77 | 2 833.42 | 5 176.59 | 132.31 | 151.42 |
| Cash and cash equivalents | 302.77 | 2 833.42 | 5 176.59 | 8 979.91 | 9 060.37 |
| Balance sheet total (assets) | 29 253.05 | 31 310.87 | 30 922.99 | 32 896.96 | 21 891.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | 1 800.00 | |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 14 744.21 | 24 754.17 | 26 502.74 | 27 059.58 | 26 081.54 |
| Profit of the financial year | 10 068.86 | 1 809.57 | 624.34 | 821.96 | -8 471.48 |
| Shareholders equity total | 25 063.07 | 26 872.64 | 27 438.08 | 28 199.04 | 18 660.06 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 470.68 | ||||
| Current trade creditors | 10.50 | 15.50 | 15.50 | 15.50 | 15.50 |
| Current owed to participating | 1 576.47 | 372.00 | 35.46 | 37.09 | 26.26 |
| Current owed to group member | 29.69 | 1 089.19 | 272.54 | 471.13 | 544.85 |
| Short-term deferred tax liabilities | 1 102.64 | 207.04 | 161.41 | 174.20 | 137.74 |
| Other non-interest bearing current liabilities | 2 754.49 | 3 000.00 | 4 000.00 | 2 507.13 | |
| Current liabilities total | 4 189.98 | 4 438.23 | 3 484.91 | 4 697.91 | 3 231.49 |
| Balance sheet total (liabilities) | 29 253.05 | 31 310.87 | 30 922.99 | 32 896.96 | 21 891.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.