Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DavidBreadHead ApS — Credit Rating and Financial Key Figures
CVR number: 41539992
J.M. Mørks Gade 7, 8000 Aarhus C
Davidmilberg0808@gmail.com
tel: 60436988
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 460.17 | 3 004.52 | 4 181.61 | 5 347.88 | 5 640.56 |
| Employee benefit expenses | -1 493.67 | -2 785.62 | -3 358.25 | -3 722.30 | -4 592.46 |
| Total depreciation | -39.27 | - 147.14 | - 213.02 | - 221.22 | - 271.82 |
| EBIT | -72.77 | 71.76 | 610.34 | 1 404.35 | 776.28 |
| Other financial income | 0.24 | 1.05 | 0.17 | ||
| Other financial expenses | -25.98 | -20.01 | -15.46 | -3.14 | -0.06 |
| Reduction non-current investment assets | - 209.31 | ||||
| Pre-tax profit | -98.75 | 51.75 | 595.11 | 1 402.27 | 567.08 |
| Income taxes | 20.14 | -11.95 | - 130.92 | - 311.21 | - 176.11 |
| Net earnings | -78.61 | 39.80 | 464.19 | 1 091.05 | 390.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21.59 | 85.47 | 82.50 | 72.58 | 321.30 |
| Machinery and equipment | 415.65 | 731.57 | 587.22 | 561.37 | 455.10 |
| Tangible assets total | 437.25 | 817.03 | 669.72 | 633.95 | 776.40 |
| Investments total | 43.00 | 133.30 | 133.30 | 133.30 | 144.98 |
| Long term receivables total | |||||
| Raw materials and consumables | 56.27 | 223.43 | 240.00 | 181.73 | |
| Inventories total | 56.27 | 223.43 | 240.00 | 181.73 | |
| Current trade debtors | 73.95 | 28.29 | 47.66 | 134.54 | 38.61 |
| Current amounts owed by group member comp. | 60.42 | 40.16 | |||
| Prepayments and accrued income | 7.50 | 13.50 | 43.36 | 51.46 | 113.27 |
| Current other receivables | 41.32 | 113.74 | 168.74 | 288.90 | 158.06 |
| Current deferred tax assets | 20.14 | 8.19 | |||
| Short term receivables total | 142.91 | 163.73 | 259.77 | 535.33 | 350.11 |
| Cash and bank deposits | 0.11 | 43.50 | 395.62 | 344.33 | 266.28 |
| Cash and cash equivalents | 0.11 | 43.50 | 395.62 | 344.33 | 266.28 |
| Balance sheet total (assets) | 623.27 | 1 213.82 | 1 681.84 | 1 886.90 | 1 719.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 329.04 | 500.00 | 700.00 | ||
| Other reserves | - 329.04 | - 500.00 | - 700.00 | ||
| Retained earnings | 351.39 | 62.15 | 26.34 | 417.39 | |
| Profit of the financial year | -78.61 | 39.80 | 464.19 | 1 091.05 | 390.97 |
| Shareholders equity total | -38.61 | 441.19 | 576.34 | 1 167.39 | 858.36 |
| Provisions | 23.15 | 50.10 | 57.52 | ||
| Non-current loans from credit institutions | 223.53 | 166.07 | 23.15 | ||
| Non-current liabilities total | 223.53 | 166.07 | 23.15 | ||
| Current loans from credit institutions | 89.86 | 149.68 | 60.78 | ||
| Advances received | 10.00 | ||||
| Current trade creditors | 98.84 | 137.98 | 209.20 | 259.47 | 258.70 |
| Short-term deferred tax liabilities | 99.58 | 20.26 | 168.69 | ||
| Other non-interest bearing current liabilities | 249.64 | 318.90 | 679.63 | 389.67 | 376.23 |
| Current liabilities total | 438.34 | 606.56 | 1 059.19 | 669.40 | 803.62 |
| Balance sheet total (liabilities) | 623.27 | 1 213.82 | 1 681.84 | 1 886.90 | 1 719.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.