Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BYGHOLM WOOD A/S — Credit Rating and Financial Key Figures
CVR number: 80865716
Bøgekildevej 20, 8361 Hasselager
info@bygholm.com
tel: 87114020
www.bygholm.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 849.94 | 10 761.39 | 12 220.83 | 6 831.68 | 7 132.24 |
| Employee benefit expenses | -6 457.22 | -6 344.62 | -7 599.13 | -6 090.89 | -8 064.48 |
| Other operating expenses | -99.00 | - 120.42 | |||
| Total depreciation | - 993.31 | -1 071.26 | -1 131.97 | - 939.20 | - 712.16 |
| EBIT | 300.41 | 3 345.51 | 3 489.73 | - 318.83 | -1 644.40 |
| Other financial income | 5.53 | 14.99 | 1.40 | 1.74 | |
| Other financial expenses | - 187.73 | - 268.68 | -16.71 | -62.77 | - 265.37 |
| Pre-tax profit | 118.21 | 3 076.83 | 3 488.01 | - 380.19 | -1 908.03 |
| Income taxes | 272.31 | - 849.39 | - 641.47 | 55.50 | -4.56 |
| Net earnings | 390.53 | 2 227.44 | 2 846.54 | - 324.69 | -1 912.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 674.15 | ||||
| Intangible assets total | 674.15 | ||||
| Machinery and equipment | 4 347.48 | 3 134.34 | 4 319.64 | 3 009.61 | 2 745.23 |
| Tangible assets total | 4 347.48 | 3 134.34 | 4 319.64 | 3 009.61 | 2 745.23 |
| Investments total | 552.50 | 552.50 | 580.82 | 609.49 | 621.68 |
| Long term receivables total | |||||
| Raw materials and consumables | 656.67 | 1 021.87 | 1 350.04 | 1 627.98 | 1 453.88 |
| Advance payments | 190.80 | ||||
| Inventories total | 656.67 | 1 021.87 | 1 350.04 | 1 627.98 | 1 644.68 |
| Current trade debtors | 1 593.75 | 2 878.71 | 259.54 | 2 364.53 | 1 413.11 |
| Current amounts owed by group member comp. | 183.00 | 318.41 | |||
| Prepayments and accrued income | 900.33 | 550.73 | 366.38 | 261.83 | 265.86 |
| Current other receivables | 712.61 | 109.89 | 2 105.21 | 2 331.12 | 559.41 |
| Current deferred tax assets | 37.71 | 183.00 | |||
| Short term receivables total | 3 427.40 | 3 722.33 | 3 049.54 | 4 957.49 | 2 238.38 |
| Cash and bank deposits | 1 313.75 | 2 326.58 | 1 670.08 | 16.32 | 10.87 |
| Cash and cash equivalents | 1 313.75 | 2 326.58 | 1 670.08 | 16.32 | 10.87 |
| Balance sheet total (assets) | 10 297.81 | 10 757.61 | 10 970.11 | 10 220.89 | 7 935.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 341.67 | 1 341.67 | 1 341.67 | 1 341.67 | 1 341.67 |
| Shares repurchased | 5 500.00 | ||||
| Other reserves | 525.84 | ||||
| Retained earnings | 704.26 | 1 094.79 | -2 177.77 | 668.77 | - 181.75 |
| Profit of the financial year | 390.53 | 2 227.44 | 2 846.54 | - 324.69 | -1 912.60 |
| Shareholders equity total | 2 436.46 | 4 663.90 | 7 510.44 | 1 685.75 | - 226.84 |
| Provisions | 209.00 | 224.00 | 212.00 | 143.21 | |
| Non-current leasing loans | 2 407.48 | 2 126.85 | |||
| Non-current deferred tax liabilities | 648.01 | 788.88 | 13.29 | ||
| Non-current liabilities total | 648.01 | 788.88 | 2 420.77 | 2 126.85 | |
| Current loans from credit institutions | 27.39 | 1.84 | 2 124.64 | 3 304.15 | |
| Advances received | 972.70 | 125.00 | |||
| Current trade creditors | 2 231.95 | 760.40 | 480.10 | 295.78 | 579.75 |
| Current owed to participating | 507.12 | 296.00 | |||
| Current owed to group member | 449.53 | 717.51 | |||
| Short-term deferred tax liabilities | 648.01 | 788.88 | 161.06 | ||
| Other non-interest bearing current liabilities | 4 943.48 | 3 741.94 | 1 330.68 | 1 282.04 | 1 569.04 |
| Current liabilities total | 7 652.35 | 5 221.70 | 2 458.79 | 5 971.16 | 6 034.99 |
| Balance sheet total (liabilities) | 10 297.81 | 10 757.61 | 10 970.11 | 10 220.89 | 7 935.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.