Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Project Vortex Komplementar ApS — Credit Rating and Financial Key Figures
CVR number: 41814020
Gammel Køge Landevej 57, 2500 Valby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.38 | 8.91 | 5.99 | 6.25 | 1.13 |
| EBIT | -8.38 | 8.91 | 5.99 | 6.25 | 1.13 |
| Other financial income | 1.33 | 1.92 | 1.01 | ||
| Other financial expenses | -0.24 | -0.18 | -0.12 | -0.15 | |
| Pre-tax profit | -8.62 | 8.74 | 7.32 | 8.04 | 2.00 |
| Income taxes | -0.04 | -1.61 | -1.77 | -0.47 | |
| Net earnings | -8.62 | 8.69 | 5.71 | 6.28 | 1.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | ||||
| Short term receivables total | 0.00 | ||||
| Cash and bank deposits | 39.76 | 48.65 | 53.64 | 63.20 | 72.80 |
| Cash and cash equivalents | 39.76 | 48.65 | 53.64 | 63.20 | 72.80 |
| Balance sheet total (assets) | 39.76 | 48.65 | 53.64 | 63.20 | 72.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -8.62 | 0.08 | 5.78 | 12.06 | |
| Profit of the financial year | -8.62 | 8.69 | 5.71 | 6.28 | 1.53 |
| Shareholders equity total | 31.38 | 40.08 | 45.78 | 52.06 | 53.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.38 | 8.44 | 6.25 | 9.38 | 18.75 |
| Short-term deferred tax liabilities | 0.04 | 1.61 | 1.77 | 0.47 | |
| Other non-interest bearing current liabilities | 0.09 | ||||
| Current liabilities total | 8.38 | 8.57 | 7.86 | 11.14 | 19.22 |
| Balance sheet total (liabilities) | 39.76 | 48.65 | 53.64 | 63.20 | 72.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.