Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HC HOLDING AF 22. APRIL 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 26877873
Parkovsvej 21, 2820 Gentofte
henrikcederholm@mail.dk
tel: 40533876
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 177.67 | 488.35 | 260.17 | 380.24 | -1 018.83 |
| External services | - 273.33 | - 332.11 | - 311.56 | - 243.63 | - 300.44 |
| Gross profit | -95.66 | 156.24 | -51.39 | 136.61 | -1 319.26 |
| Employee benefit expenses | -67.95 | -60.00 | -60.00 | -60.00 | -60.00 |
| EBIT | - 163.61 | 96.24 | - 111.39 | 76.61 | -1 379.26 |
| Other financial income | 11 943.51 | 4 259.18 | 9 776.69 | 8 609.00 | 8 221.46 |
| Other financial expenses | -3 378.29 | -13 528.78 | -13.27 | - 241.38 | - 229.21 |
| Pre-tax profit | 8 401.61 | -9 173.37 | 9 652.03 | 8 444.24 | 6 612.99 |
| Income taxes | -1 727.29 | 1 955.00 | -2 107.59 | -1 782.81 | -1 622.38 |
| Net earnings | 6 674.32 | -7 218.37 | 7 544.44 | 6 661.43 | 4 990.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 431.36 | 3 275.93 | 2 929.07 | 1 990.33 | 487.13 |
| Participating interests | 12 663.11 | 12 806.90 | 13 413.92 | 14 732.90 | 14 217.27 |
| Investments total | 16 094.47 | 16 082.82 | 16 342.99 | 16 723.23 | 14 704.40 |
| Non-curr. owed by particip. interest comp. | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 | 5 537.50 |
| Non-current loans receivable | 1 190.00 | 1 190.00 | 1 190.00 | 1 190.00 | 1 190.00 |
| Long term receivables total | 5 690.00 | 5 690.00 | 5 690.00 | 5 690.00 | 6 727.50 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 800.00 | 2 400.00 | 2 323.33 | 2 398.33 | |
| Current owed by particip. interest comp. | 56.25 | ||||
| Prepayments and accrued income | 10.00 | ||||
| Current other receivables | 2 149.14 | 2 225.39 | 1 266.10 | 1 079.08 | 922.56 |
| Current deferred tax assets | 6 294.05 | 8 666.04 | 6 381.52 | 6 294.05 | 260.75 |
| Short term receivables total | 10 243.19 | 13 291.44 | 10 027.20 | 9 771.46 | 1 193.31 |
| Other current investments | 98 828.74 | 80 592.06 | 86 026.08 | 85 578.23 | 89 653.42 |
| Cash and bank deposits | 1 355.67 | 1 848.10 | 1 017.68 | 4 703.00 | 2 504.27 |
| Cash and cash equivalents | 100 184.41 | 82 440.16 | 87 043.76 | 90 281.23 | 92 157.70 |
| Balance sheet total (assets) | 132 212.07 | 117 504.42 | 119 103.95 | 122 465.92 | 114 782.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 7 000.00 | 6 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Other reserves | 7 530.85 | 7 674.63 | 8 281.65 | 9 600.63 | 9 085.01 |
| Retained earnings | 103 976.92 | 104 507.46 | 91 682.07 | 92 907.53 | 95 084.58 |
| Profit of the financial year | 6 674.32 | -7 218.37 | 7 544.44 | 6 661.43 | 4 990.61 |
| Shareholders equity total | 125 307.09 | 111 088.72 | 112 633.16 | 114 294.59 | 114 285.20 |
| Provisions | 6 294.05 | 6 294.05 | 6 294.05 | 6 294.05 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.43 | ||||
| Current trade creditors | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Current owed to participating | 11.89 | 7.35 | 1 250.00 | ||
| Current owed to group member | 101.67 | ||||
| Short-term deferred tax liabilities | 524.62 | 41.67 | 102.42 | 555.18 | 323.94 |
| Other non-interest bearing current liabilities | 4.42 | 2.21 | 4.31 | 2.10 | 2.10 |
| Current liabilities total | 610.93 | 121.65 | 176.74 | 1 877.28 | 497.71 |
| Balance sheet total (liabilities) | 132 212.07 | 117 504.42 | 119 103.95 | 122 465.92 | 114 782.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.