HC HOLDING AF 22. APRIL 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 26877873
Parkovsvej 21, 2820 Gentofte
henrikcederholm@mail.dk
tel: 40533876
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 139.99 | 177.67 | 488.35 | 260.17 | |
External services | - 165.70 | - 285.19 | - 273.33 | - 332.11 | - 311.56 |
Gross profit | - 165.70 | 1 854.80 | -95.66 | 156.24 | -51.39 |
Employee benefit expenses | -60.00 | -60.00 | -67.95 | -60.00 | -60.00 |
EBIT | - 225.70 | 1 794.80 | - 163.61 | 96.24 | - 111.39 |
Other financial income | 14 595.80 | 9 202.72 | 11 943.51 | 4 259.18 | 9 776.69 |
Other financial expenses | - 612.15 | -7 054.30 | -3 378.29 | -13 528.78 | -13.27 |
Net income from associates (fin.) | 4 498.99 | ||||
Pre-tax profit | 18 256.94 | 3 943.22 | 8 401.61 | -9 173.37 | 9 652.03 |
Income taxes | -2 582.20 | - 401.62 | -1 727.29 | 1 955.00 | -2 107.59 |
Net earnings | 15 674.75 | 3 541.60 | 6 674.32 | -7 218.37 | 7 544.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 4 828.31 | 4 667.40 | 3 431.36 | 3 275.93 | 2 929.07 |
Participating interests | 9 691.88 | 11 992.78 | 12 663.11 | 12 806.90 | 13 413.92 |
Investments total | 14 520.19 | 16 660.18 | 16 094.47 | 16 082.82 | 16 342.99 |
Non-curr. owed by particip. interest comp. | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 |
Non-current loans receivable | 1 190.00 | 1 190.00 | 1 190.00 | 1 190.00 | 1 190.00 |
Deferred tax assets | 6 294.05 | ||||
Long term receivables total | 11 984.05 | 5 690.00 | 5 690.00 | 5 690.00 | 5 690.00 |
Inventories total | |||||
Current amounts owed by group member comp. | 84.06 | 658.77 | 1 800.00 | 2 400.00 | 2 323.33 |
Current owed by particip. interest comp. | 56.25 | ||||
Current other receivables | 2 403.28 | 2 995.89 | 2 149.14 | 2 225.39 | 1 266.10 |
Current deferred tax assets | 6 978.95 | 6 294.05 | 8 666.04 | 6 381.52 | |
Short term receivables total | 2 487.34 | 10 633.60 | 10 243.19 | 13 291.44 | 10 027.20 |
Other current investments | 100 639.15 | 94 388.78 | 98 828.74 | 80 592.06 | 86 026.08 |
Cash and bank deposits | 13 280.18 | 8 571.81 | 1 355.67 | 1 848.10 | 1 017.68 |
Cash and cash equivalents | 113 919.33 | 102 960.59 | 100 184.41 | 82 440.16 | 87 043.76 |
Balance sheet total (assets) | 142 910.90 | 135 944.38 | 132 212.07 | 117 504.42 | 119 103.95 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 10 000.00 | 10 000.00 | 7 000.00 | 6 000.00 | 5 000.00 |
Other reserves | 4 665.13 | 6 860.52 | 7 530.85 | 7 674.63 | 8 281.65 |
Retained earnings | 104 626.29 | 108 105.65 | 103 976.92 | 104 507.46 | 91 682.07 |
Profit of the financial year | 15 674.75 | 3 541.60 | 6 674.32 | -7 218.37 | 7 544.44 |
Shareholders equity total | 135 091.17 | 128 632.77 | 125 307.09 | 111 088.72 | 112 633.16 |
Provisions | 6 283.03 | 6 285.11 | 6 294.05 | 6 294.05 | 6 294.05 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.43 | ||||
Current trade creditors | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
Current owed to participating | 12.28 | 12.28 | 11.89 | 7.35 | |
Current owed to group member | 682.28 | 861.16 | |||
Short-term deferred tax liabilities | 769.98 | 74.43 | 524.62 | 41.67 | 102.42 |
Other non-interest bearing current liabilities | 2.15 | 8.62 | 4.42 | 2.21 | 4.31 |
Current liabilities total | 1 536.70 | 1 026.49 | 610.93 | 121.65 | 176.74 |
Balance sheet total (liabilities) | 142 910.90 | 135 944.38 | 132 212.07 | 117 504.42 | 119 103.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.