Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Søster Is ApS — Credit Rating and Financial Key Figures
CVR number: 42113689
Jomfrustien 7, 6100 Haderslev
kontakt@soesteris.dk
tel: 41722242
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 527.36 | 497.82 | 787.68 | 997.79 | 1 702.94 |
| Employee benefit expenses | - 344.06 | - 389.76 | - 560.42 | - 712.00 | -1 290.23 |
| Other operating expenses | -17.15 | -0.61 | -6.85 | -2.76 | |
| Total depreciation | -61.03 | -67.33 | -73.63 | -73.63 | -43.68 |
| EBIT | 122.26 | 23.58 | 153.02 | 205.30 | 366.27 |
| Other financial income | 0.21 | 0.83 | 0.08 | ||
| Other financial expenses | -7.88 | -1.47 | -7.01 | -4.25 | |
| Pre-tax profit | 114.39 | 22.11 | 146.22 | 201.88 | 366.34 |
| Income taxes | -25.16 | -6.23 | -39.27 | -49.98 | -73.06 |
| Net earnings | 89.22 | 15.88 | 106.95 | 151.90 | 293.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 183.09 | 178.76 | 105.13 | 106.50 | 193.23 |
| Tangible assets total | 183.09 | 178.76 | 105.13 | 106.50 | 193.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 13.11 | 8.19 | 18.65 | 15.76 | |
| Inventories total | 13.11 | 8.19 | 18.65 | 15.76 | |
| Current trade debtors | 24.81 | 3.65 | 3.52 | ||
| Current other receivables | 35.70 | 58.23 | 39.87 | 48.57 | 58.91 |
| Short term receivables total | 60.51 | 58.23 | 43.52 | 52.09 | 58.91 |
| Cash and bank deposits | 240.89 | 138.29 | 264.82 | 297.13 | 624.20 |
| Cash and cash equivalents | 240.89 | 138.29 | 264.82 | 297.13 | 624.20 |
| Balance sheet total (assets) | 484.49 | 388.40 | 421.66 | 474.37 | 892.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 89.22 | 105.11 | 212.06 | 363.96 | |
| Profit of the financial year | 89.22 | 15.88 | 106.95 | 151.90 | 293.28 |
| Shareholders equity total | 129.22 | 145.11 | 252.06 | 403.96 | 697.24 |
| Non-current owed to group member | 325.00 | 225.00 | 125.00 | ||
| Non-current liabilities total | 325.00 | 225.00 | 125.00 | ||
| Current trade creditors | 5.10 | 6.86 | 22.89 | 27.49 | 40.28 |
| Short-term deferred tax liabilities | 25.16 | 0.77 | 16.67 | 64.23 | |
| Other non-interest bearing current liabilities | 11.43 | 20.94 | 26.25 | 90.35 | |
| Current liabilities total | 30.26 | 18.29 | 44.60 | 70.41 | 194.86 |
| Balance sheet total (liabilities) | 484.49 | 388.40 | 421.66 | 474.37 | 892.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.