Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.P. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28325770
Hjejlevej 5, 7480 Vildbjerg
tel: 97131313
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 852.00 | 37 504.00 | 65 215.00 | 57 856.20 | 71 511.02 |
| Costs of management | -18 290.42 | -26 444.72 | |||
| Costs of distribution | -1 271.66 | -4 347.16 | |||
| Other operating expenses | -8.42 | ||||
| Reduction in value of non-current assets | - 420.81 | -50.00 | |||
| EBIT | 23 040.00 | 19 285.00 | 40 479.00 | 37 873.30 | 40 660.72 |
| Other financial income | 8 112.09 | 6 244.87 | |||
| Other financial expenses | -1 291.06 | -1 688.46 | |||
| Income from other inv. held as non-curr. assets | -5.27 | 358.61 | |||
| Net income from associates (fin.) | 1 220.46 | 2 702.25 | |||
| Pre-tax profit | 21 280.00 | 13 427.00 | 38 140.00 | 45 909.53 | 48 277.98 |
| Income taxes | -10 292.85 | -10 161.34 | |||
| Net earnings | 21 280.00 | 13 427.00 | 38 140.00 | 35 616.69 | 38 116.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 81.75 | ||||
| Intangible assets total | 81.75 | ||||
| Land and waters | 6 962.23 | ||||
| Buildings | 28 914.63 | 28 713.13 | |||
| Machinery and equipment | 1 067.04 | 9 001.93 | |||
| Advance payments and construction in progress | 218.41 | ||||
| Tangible assets total | 29 981.67 | 44 895.69 | |||
| Participating interests | 4 184.96 | 6 887.21 | |||
| Investments total | 140 516.00 | 155 526.00 | 207 528.00 | 9 526.81 | 13 712.13 |
| Non-curr. owed by particip. interest comp. | 8 157.50 | 8 157.50 | |||
| Non-current loans receivable | 50.00 | ||||
| Non-current other receivables | 3 000.00 | ||||
| Long term receivables total | 8 157.50 | 11 207.50 | |||
| Raw materials and consumables | 75.00 | 233.00 | |||
| Inventories total | 75.00 | 233.00 | |||
| Current trade debtors | 58 905.08 | 86 336.42 | |||
| Prepayments and accrued income | 3 138.80 | 3 135.77 | |||
| Current other receivables | 20 033.84 | 9 901.90 | |||
| Short term receivables total | 82 077.72 | 99 374.09 | |||
| Other current investments | 66 140.62 | 75 551.07 | |||
| Cash and bank deposits | 35 435.79 | 36 086.46 | |||
| Cash and cash equivalents | 101 576.41 | 111 637.53 | |||
| Balance sheet total (assets) | 140 516.00 | 155 526.00 | 207 528.00 | 231 395.11 | 281 141.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 84 079.00 | 93 182.00 | 133 696.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | |||
| Other reserves | 2 914.96 | 5 617.21 | |||
| Retained earnings | -21 280.00 | -13 427.00 | -38 140.00 | 76 863.25 | 85 647.67 |
| Profit of the financial year | 21 280.00 | 13 427.00 | 38 140.00 | 35 616.69 | 38 116.64 |
| Minority interest (BS) | 28 879.19 | 42 935.72 | |||
| Shareholders equity total | 84 079.00 | 93 182.00 | 133 696.00 | 146 399.10 | 175 442.24 |
| Provisions | 29 591.43 | 25 129.75 | |||
| Non-current loans from credit institutions | 13 039.97 | 13 052.36 | |||
| Non-current leasing loans | 3 954.66 | ||||
| Non-current accruals and deferred income | 428.71 | ||||
| Non-current other liabilities | 350.68 | 427.44 | |||
| Non-current liabilities total | 13 390.66 | 17 863.17 | |||
| Current loans from credit institutions | 1 896.76 | 9 832.24 | |||
| Advances received | 11 301.28 | 5 975.68 | |||
| Current trade creditors | 21 940.06 | 27 037.88 | |||
| Current owed to participating | 459.90 | 1 239.87 | |||
| Short-term deferred tax liabilities | 1 693.99 | 8 187.26 | |||
| Other non-interest bearing current liabilities | 4 721.94 | 10 433.59 | |||
| Current liabilities total | 42 013.93 | 62 706.53 | |||
| Balance sheet total (liabilities) | 84 079.00 | 93 182.00 | 133 696.00 | 231 395.11 | 281 141.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.