Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dansk Tagbearbejdning A/S — Credit Rating and Financial Key Figures
CVR number: 39302225
Søndergade 12 A, 7490 Aulum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 993.06 | 8 408.00 | 8 289.00 | 9 444.00 | 8 974.07 |
| Employee benefit expenses | -8 377.01 | -8 652.00 | -8 027.00 | -7 820.00 | -7 318.03 |
| Total depreciation | - 891.07 | - 910.00 | - 714.00 | - 655.00 | - 706.62 |
| EBIT | 724.98 | -1 154.00 | - 452.00 | 969.00 | 949.43 |
| Other financial income | 50.29 | 54.00 | 55.00 | 49.00 | 57.20 |
| Other financial expenses | -46.10 | -48.00 | - 199.00 | -96.00 | - 106.80 |
| Pre-tax profit | 729.18 | -1 148.00 | - 596.00 | 922.00 | 899.82 |
| Income taxes | - 164.05 | 261.00 | 104.00 | - 228.00 | - 216.10 |
| Net earnings | 565.13 | - 887.00 | - 492.00 | 694.00 | 683.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 134.93 | 232.00 | 199.00 | 165.00 | 183.03 |
| Goodwill | 2 700.00 | 2 250.00 | 1 800.00 | 1 350.00 | 900.00 |
| Intangible assets total | 2 834.93 | 2 482.00 | 1 999.00 | 1 515.00 | 1 083.03 |
| Buildings | 515.79 | 282.00 | |||
| Machinery and equipment | 490.85 | 348.00 | 256.00 | 149.00 | 1 108.33 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 1 006.64 | 630.00 | 256.00 | 149.00 | 1 108.33 |
| Investments total | 8.40 | 8.00 | 8.00 | 8.00 | |
| Long term receivables total | |||||
| Raw materials and consumables | 496.81 | 527.00 | 505.00 | 477.00 | 777.72 |
| Inventories total | 496.81 | 527.00 | 505.00 | 477.00 | 777.72 |
| Current trade debtors | 1 238.41 | 965.00 | 911.00 | 1 121.00 | 685.26 |
| Current amounts owed by group member comp. | 1 590.81 | 733.00 | 1 192.00 | 1 253.00 | 1 278.88 |
| Prepayments and accrued income | 350.52 | 358.00 | 562.00 | 387.00 | 583.13 |
| Current other receivables | 1 589.76 | 48.00 | 39.00 | 20.64 | |
| Short term receivables total | 4 769.50 | 2 056.00 | 2 713.00 | 2 800.00 | 2 567.91 |
| Cash and bank deposits | 478.15 | 9.00 | 13.00 | 234.00 | 577.87 |
| Cash and cash equivalents | 478.15 | 9.00 | 13.00 | 234.00 | 577.87 |
| Balance sheet total (assets) | 9 594.43 | 5 712.00 | 5 494.00 | 5 183.00 | 6 114.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 135.00 | 655.00 | ||
| Other reserves | 105.25 | 181.00 | 155.00 | 129.00 | 88.58 |
| Retained earnings | 1 217.90 | 1 707.00 | 847.00 | 246.00 | 324.76 |
| Profit of the financial year | 565.13 | - 887.00 | - 492.00 | 694.00 | 683.72 |
| Shareholders equity total | 3 388.28 | 1 501.00 | 1 010.00 | 1 704.00 | 2 252.06 |
| Provisions | 734.38 | 473.00 | 369.00 | 424.00 | 405.05 |
| Non-current loans from credit institutions | 273.81 | 205.00 | 429.47 | ||
| Non-current other liabilities | 590.21 | ||||
| Non-current deferred tax liabilities | 527.00 | 540.00 | 538.00 | 577.73 | |
| Non-current liabilities total | 864.02 | 732.00 | 540.00 | 538.00 | 1 007.20 |
| Current loans from credit institutions | 202.18 | 409.00 | 448.00 | 130.87 | |
| Current trade creditors | 514.87 | 966.00 | 1 130.00 | 323.00 | 473.55 |
| Current owed to participating | 2.48 | ||||
| Short-term deferred tax liabilities | 305.26 | 174.00 | 234.39 | ||
| Other non-interest bearing current liabilities | 3 505.07 | 1 573.00 | 1 958.00 | 2 001.00 | 1 611.73 |
| Accruals and deferred income | 77.90 | 58.00 | 39.00 | 19.00 | |
| Current liabilities total | 4 607.75 | 3 006.00 | 3 575.00 | 2 517.00 | 2 450.54 |
| Balance sheet total (liabilities) | 9 594.43 | 5 712.00 | 5 494.00 | 5 183.00 | 6 114.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.