Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IMMEO P/S — Credit Rating and Financial Key Figures
CVR number: 36047879
Trommesalen 5, 1614 København V
info@immeo.dk
tel: 72170770
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 86 668.68 | 100 480.38 | 124 285.88 | 143 918.41 | 148 398.41 |
| Employee benefit expenses | -68 713.48 | -78 724.54 | - 100 706.68 | - 117 433.05 | - 131 471.06 |
| Total depreciation | - 797.26 | - 840.28 | - 616.27 | - 437.75 | -1 137.22 |
| EBIT | 17 157.94 | 20 915.56 | 22 962.93 | 26 047.62 | 15 790.13 |
| Other financial income | 24.54 | 21.13 | 485.27 | 780.25 | 578.21 |
| Other financial expenses | - 258.65 | - 299.36 | -97.88 | -62.24 | -64.82 |
| Pre-tax profit | 16 923.83 | 20 637.33 | 23 350.31 | 26 765.63 | 16 303.52 |
| Net earnings | 16 923.83 | 20 637.33 | 23 350.31 | 26 765.63 | 16 303.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 373.45 | 59.14 | 12.34 | 676.58 | 622.88 |
| Intangible assets total | 373.45 | 59.14 | 12.34 | 676.58 | 622.88 |
| Buildings | 495.80 | 351.56 | 94.94 | 1 261.33 | 2 510.50 |
| Machinery and equipment | 301.31 | 635.87 | 432.20 | 231.39 | 1 732.98 |
| Tangible assets total | 797.10 | 987.43 | 527.14 | 1 492.73 | 4 243.48 |
| Investments total | 561.60 | 616.97 | 642.73 | 1 472.98 | 1 264.08 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16 807.57 | 28 760.15 | 32 892.08 | 34 054.99 | 31 648.51 |
| Current amounts owed by group member comp. | 2 884.38 | 3 589.28 | 3 311.63 | 3 853.94 | |
| Prepayments and accrued income | 813.10 | 1 127.58 | 1 020.83 | 1 500.96 | 1 551.41 |
| Current other receivables | 1 230.96 | 2 449.95 | 5 021.43 | 1 688.76 | |
| Short term receivables total | 17 620.67 | 34 003.07 | 39 952.14 | 43 889.00 | 38 742.62 |
| Cash and bank deposits | 16 095.08 | 14 392.56 | 28 778.02 | 33 214.45 | 47 423.68 |
| Cash and cash equivalents | 16 095.08 | 14 392.56 | 28 778.02 | 33 214.45 | 47 423.68 |
| Balance sheet total (assets) | 35 447.90 | 50 059.17 | 69 912.37 | 80 745.74 | 92 296.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 12 000.00 | 18 000.00 | 5 000.00 | 9 850.00 |
| Other reserves | 291.29 | -5 953.87 | 9.62 | 527.73 | 485.84 |
| Retained earnings | 3 168.11 | 8 337.10 | 11 010.93 | 28 843.13 | 45 800.64 |
| Profit of the financial year | 16 923.83 | 20 637.33 | 23 350.31 | 26 765.63 | 16 303.52 |
| Shareholders equity total | 23 883.22 | 35 520.55 | 52 870.86 | 61 636.49 | 72 940.01 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 173.60 | 39.72 | 76.09 | 18.34 | 16.65 |
| Advances received | 979.42 | 48.55 | 659.45 | 259.83 | 39.26 |
| Current trade creditors | 3 063.31 | 4 189.66 | 5 231.15 | 8 093.61 | 9 051.22 |
| Current owed to participating | 75.15 | ||||
| Other non-interest bearing current liabilities | 7 348.34 | 10 260.69 | 11 074.82 | 10 737.48 | 10 174.44 |
| Current liabilities total | 11 564.67 | 14 538.62 | 17 041.51 | 19 109.26 | 19 356.72 |
| Balance sheet total (liabilities) | 35 447.90 | 50 059.17 | 69 912.37 | 80 745.74 | 92 296.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.