Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MR BYG OG BO ApS — Credit Rating and Financial Key Figures
CVR number: 27528155
Møllebækken 27, 8600 Silkeborg
rassi112@me.com
tel: 21467930
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25.29 | -43.66 | - 148.91 | - 125.88 | - 246.32 |
| Employee benefit expenses | -60.00 | -60.00 | |||
| Total depreciation | -27.00 | -27.00 | -45.81 | ||
| EBIT | 25.29 | -43.66 | - 175.91 | - 212.88 | - 260.52 |
| Other financial income | 166.09 | 445.33 | 548.15 | 70.12 | |
| Other financial expenses | -12.58 | - 746.00 | -13.86 | - 107.80 | - 160.29 |
| Net income from associates (fin.) | 318.71 | - 118.64 | -50.15 | -17.39 | 19.38 |
| Pre-tax profit | 497.52 | - 908.30 | 205.41 | 210.08 | - 331.30 |
| Income taxes | -62.96 | 12.30 | 140.52 | - 140.55 | |
| Net earnings | 434.56 | - 896.00 | 345.92 | 69.53 | - 331.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 685.60 | 2 735.15 | |||
| Tangible assets total | 2 685.60 | 2 735.15 | |||
| Holdings in group member companies | 8 315.19 | 8 754.55 | 1 704.40 | 602.76 | 622.15 |
| Investments total | 8 315.19 | 8 754.55 | 1 704.40 | 602.76 | 622.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 600.00 | ||||
| Current amounts owed by group member comp. | 56.64 | ||||
| Current other receivables | 29.20 | 3.65 | |||
| Current deferred tax assets | 2 350.71 | 78.00 | 140.55 | 4.14 | |
| Short term receivables total | 2 407.35 | 78.00 | 140.55 | 29.20 | 2 607.79 |
| Other current investments | 6 166.80 | 5 436.98 | 5 030.78 | 5 125.05 | 3 220.59 |
| Cash and bank deposits | 1 214.70 | 1 004.37 | 154.68 | 18.71 | 49.90 |
| Cash and cash equivalents | 7 381.50 | 6 441.35 | 5 185.46 | 5 143.76 | 3 270.49 |
| Balance sheet total (assets) | 18 104.03 | 15 273.90 | 9 716.01 | 8 510.87 | 6 500.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 122.00 | 135.00 | 158.80 | ||
| Other reserves | 7 648.99 | 7 599.09 | 617.69 | 617.69 | 637.07 |
| Retained earnings | -1 284.04 | - 799.58 | 5 163.82 | 5 339.42 | 5 230.77 |
| Profit of the financial year | 434.56 | - 896.00 | 345.92 | 69.53 | - 331.30 |
| Shareholders equity total | 6 924.51 | 6 028.51 | 6 374.43 | 6 286.64 | 5 820.34 |
| Non-current loans from credit institutions | 1 520.04 | 1 482.95 | |||
| Non-current owed to group member | 1 720.73 | ||||
| Non-current liabilities total | 3 240.76 | 1 482.95 | |||
| Current loans from credit institutions | 1.70 | 6.08 | 31.60 | 35.94 | |
| Current trade creditors | 25.88 | 25.00 | 30.00 | ||
| Current owed to participating | 471.69 | 491.95 | |||
| Current owed to group member | 8 325.55 | 8 728.40 | 618.20 | 642.23 | |
| Short-term deferred tax liabilities | 2 361.69 | 4.14 | |||
| Other non-interest bearing current liabilities | 18.90 | 18.96 | 43.34 | 62.13 | 3.71 |
| Current liabilities total | 11 179.52 | 9 245.39 | 100.81 | 741.28 | 680.09 |
| Balance sheet total (liabilities) | 18 104.03 | 15 273.90 | 9 716.01 | 8 510.87 | 6 500.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.