Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Energi Innovation Holding A/S — Credit Rating and Financial Key Figures
CVR number: 41153520
Vinkelvej 12, 6600 Vejen
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42 770.00 | 67 621.00 | |||
| Employee benefit expenses | -49 033.00 | -36 975.00 | |||
| Other operating expenses | -33 553.00 | - 834.00 | |||
| Total depreciation | -47 502.00 | -23 589.00 | |||
| EBIT | 1 779.00 | 118 879.00 | 34 679.00 | -87 318.00 | 6 223.00 |
| Other financial income | 6 946.00 | 2 504.00 | |||
| Other financial expenses | -3 609.00 | -6 003.00 | |||
| Reduction non-current investment assets | -11 504.00 | ||||
| Net income from associates (fin.) | 3 852.00 | ||||
| Pre-tax profit | -4 209.00 | 115 010.00 | 26 968.00 | -91 633.00 | 2 724.00 |
| Income taxes | 21 341.00 | -1 568.00 | |||
| Net earnings | -4 209.00 | 115 010.00 | 26 968.00 | -70 292.00 | 1 156.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 99.00 | ||||
| Goodwill | 5 613.00 | ||||
| Intangible assets total | 99.00 | 5 613.00 | |||
| Land and waters | 5 913.00 | ||||
| Buildings | 792.00 | 109 381.00 | |||
| Machinery and equipment | 8 073.00 | 5 577.00 | |||
| Tangible assets total | 8 865.00 | 120 871.00 | |||
| Participating interests | 9 393.00 | ||||
| Investments total | 277 763.00 | 415 099.00 | 285 085.00 | 9 479.00 | 86.00 |
| Non-current loans receivable | 1.00 | 1.00 | |||
| Long term receivables total | 1.00 | 1.00 | |||
| Finished products/goods | 4 644.00 | 4 715.00 | |||
| Advance payments | 822.00 | ||||
| Inventories total | 5 466.00 | 4 715.00 | |||
| Current trade debtors | 44 487.00 | 25 832.00 | |||
| Current amounts owed by group member comp. | 5.00 | 8 990.00 | |||
| Current owed by particip. interest comp. | 32 828.00 | ||||
| Prepayments and accrued income | 861.00 | 1 294.00 | |||
| Current other receivables | 89 032.00 | 77 591.00 | |||
| Current deferred tax assets | 22 542.00 | 16 881.00 | |||
| Short term receivables total | 189 755.00 | 130 588.00 | |||
| Cash and bank deposits | 18 593.00 | 3 157.00 | |||
| Cash and cash equivalents | 18 593.00 | 3 157.00 | |||
| Balance sheet total (assets) | 277 763.00 | 415 099.00 | 285 085.00 | 232 258.00 | 265 031.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 35 382.00 | 150 391.00 | 160 979.00 | 400.00 | 400.00 |
| Retained earnings | 4 209.00 | - 115 010.00 | -26 968.00 | 155 160.00 | 105 235.00 |
| Profit of the financial year | -4 209.00 | 115 010.00 | 26 968.00 | -70 292.00 | 1 156.00 |
| Minority interest (BS) | 29.00 | ||||
| Shareholders equity total | 35 382.00 | 150 391.00 | 160 979.00 | 85 297.00 | 106 791.00 |
| Provisions | -76.00 | 21 381.00 | |||
| Non-current loans from credit institutions | 39 630.00 | ||||
| Non-current leasing loans | 3 522.00 | 1 931.00 | |||
| Non-current deferred tax liabilities | 702.00 | 731.00 | |||
| Non-current liabilities total | 4 224.00 | 42 292.00 | |||
| Current loans from credit institutions | 39 395.00 | 43 921.00 | |||
| Advances received | 35 802.00 | 1 474.00 | |||
| Current trade creditors | 6 686.00 | 16 519.00 | |||
| Current owed to group member | 22 966.00 | 8 131.00 | |||
| Other non-interest bearing current liabilities | 37 888.00 | 45 903.00 | |||
| Current liabilities total | 142 737.00 | 115 948.00 | |||
| Balance sheet total (liabilities) | 35 382.00 | 150 391.00 | 160 979.00 | 232 182.00 | 286 412.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.