Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Valeur Finans ApS — Credit Rating and Financial Key Figures
CVR number: 37526460
Krollerupvej 26, Løsning Nrmk 8723 Løsning
henrik@pulsure.dk
tel: 26838074
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.42 | - 222.74 | -62.99 | -42.84 | 22.81 |
| Other operating expenses | -92.95 | ||||
| Total depreciation | -17.81 | -25.16 | -26.17 | -26.74 | |
| EBIT | -35.23 | - 247.90 | -89.16 | -69.58 | -70.14 |
| Other financial income | 13.65 | 166.36 | 1.42 | 2.06 | 2.61 |
| Other financial expenses | -93.40 | -68.13 | - 135.78 | - 130.95 | - 111.53 |
| Net income from associates (fin.) | 4 009.95 | 1 549.28 | 2 060.18 | 1 256.72 | 1 477.44 |
| Pre-tax profit | 3 894.96 | 1 399.61 | 1 836.65 | 1 058.25 | 1 298.38 |
| Income taxes | 14.99 | 38.85 | 56.76 | 74.66 | 46.89 |
| Net earnings | 3 909.96 | 1 438.45 | 1 893.41 | 1 132.90 | 1 345.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 163.57 | ||||
| Buildings | 1 164.25 | 1 138.08 | 1 136.33 | ||
| Tangible assets total | 1 163.57 | 1 164.25 | 1 138.08 | 1 136.33 | |
| Holdings in group member companies | 8 127.41 | 8 188.26 | 9 319.22 | 8 623.02 | 8 645.49 |
| Participating interests | 44.01 | 758.99 | |||
| Investments total | 8 127.41 | 8 188.26 | 9 346.22 | 8 667.03 | 9 404.47 |
| Long term receivables total | |||||
| Finished products/goods | 1 017.45 | 850.00 | 99.00 | 98.00 | |
| Inventories total | 1 017.45 | 850.00 | 99.00 | 98.00 | |
| Current amounts owed by group member comp. | 1 400.31 | 541.31 | 1 042.76 | 919.66 | 477.84 |
| Current other receivables | 85.82 | -27.00 | 20.00 | ||
| Current deferred tax assets | 24.74 | ||||
| Short term receivables total | 1 486.13 | 541.31 | 1 015.76 | 939.66 | 502.58 |
| Cash and bank deposits | 1.53 | 39.42 | 31.87 | 26.28 | 68.68 |
| Cash and cash equivalents | 1.53 | 39.42 | 31.87 | 26.28 | 68.68 |
| Balance sheet total (assets) | 11 796.09 | 10 783.24 | 11 531.92 | 10 868.30 | 10 073.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 900.00 | 1 457.00 | 1 950.00 | 1 350.00 | 1 050.00 |
| Other reserves | 6 572.63 | 7 197.14 | 5 952.11 | 6 921.81 | 7 601.25 |
| Retained earnings | -3 866.24 | -1 437.79 | - 938.52 | - 814.80 | -1 061.35 |
| Profit of the financial year | 3 909.96 | 1 438.45 | 1 893.41 | 1 132.90 | 1 345.27 |
| Shareholders equity total | 8 566.35 | 8 704.80 | 8 907.00 | 8 639.91 | 8 985.18 |
| Non-current loans from credit institutions | 759.38 | ||||
| Non-current liabilities total | 759.38 | ||||
| Current loans from credit institutions | 23.02 | ||||
| Advances received | 6.50 | ||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 15.00 | 20.00 |
| Current owed to participating | 241.89 | 189.29 | 165.61 | 25.19 | 25.72 |
| Current owed to group member | 0.51 | 1 528.04 | 1 919.05 | 1 331.19 | 758.69 |
| Short-term deferred tax liabilities | 1 131.32 | 190.80 | 514.00 | 367.90 | |
| Other non-interest bearing current liabilities | 1 063.63 | 153.79 | 16.27 | 489.12 | 284.15 |
| Current liabilities total | 2 470.37 | 2 078.43 | 2 624.92 | 2 228.40 | 1 088.55 |
| Balance sheet total (liabilities) | 11 796.09 | 10 783.24 | 11 531.92 | 10 868.30 | 10 073.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.