Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANMIL A/S — Credit Rating and Financial Key Figures
CVR number: 10083338
Greve Main 42, 2670 Greve
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32 470.16 | 39 015.10 | 41 844.37 | 32 397.26 | 42 295.22 |
| Employee benefit expenses | -14 524.77 | -15 272.44 | -15 248.02 | -14 757.10 | -19 008.75 |
| Total depreciation | -1 160.66 | - 592.02 | - 523.11 | - 544.34 | - 541.19 |
| EBIT | 16 784.72 | 23 150.64 | 26 073.24 | 17 095.82 | 22 745.28 |
| Other financial income | 5.71 | 7.08 | 267.91 | 287.19 | 134.45 |
| Other financial expenses | - 120.50 | -93.90 | -91.11 | - 137.80 | - 104.47 |
| Pre-tax profit | 16 669.93 | 23 063.82 | 26 250.03 | 17 245.20 | 22 775.25 |
| Income taxes | -3 828.53 | -5 333.74 | -6 212.09 | -3 930.34 | -4 882.82 |
| Net earnings | 12 841.40 | 17 730.08 | 20 037.94 | 13 314.86 | 17 892.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 626.26 | 4 164.89 | 3 958.37 | 3 788.73 | 3 386.98 |
| Machinery and equipment | 134.72 | 239.05 | 187.09 | 128.33 | 96.21 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 4 760.99 | 4 403.93 | 4 145.46 | 3 917.06 | 3 483.19 |
| Other non-current investments | 0.00 | ||||
| Investments total | 0.00 | ||||
| Non-current other receivables | 390.15 | 397.95 | 437.75 | 450.88 | 459.90 |
| Long term receivables total | 390.15 | 397.95 | 437.75 | 450.88 | 459.90 |
| Finished products/goods | 15 869.71 | 15 269.74 | 13 078.34 | 10 401.49 | 8 682.46 |
| Advance payments | 802.64 | 146.31 | 122.70 | 263.89 | 240.79 |
| Inventories total | 16 672.35 | 15 416.05 | 13 201.04 | 10 665.39 | 8 923.24 |
| Current trade debtors | 8 446.28 | 8 242.16 | 7 843.52 | 10 424.24 | 17 666.14 |
| Current amounts owed by group member comp. | 6.86 | 25 319.34 | |||
| Prepayments and accrued income | 78.76 | 59.95 | 37.25 | 26.97 | 271.36 |
| Current other receivables | 2 014.39 | 4 285.43 | 4 632.18 | 5.75 | 237.19 |
| Current deferred tax assets | 130.26 | ||||
| Short term receivables total | 10 669.70 | 12 587.54 | 12 512.94 | 10 463.82 | 43 494.04 |
| Cash and bank deposits | 14 569.07 | 8 323.59 | 21 288.58 | 17 171.71 | 5 116.41 |
| Cash and cash equivalents | 14 569.07 | 8 323.59 | 21 288.58 | 17 171.71 | 5 116.41 |
| Balance sheet total (assets) | 47 062.26 | 41 129.07 | 51 585.76 | 42 668.86 | 61 476.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 12 841.40 | 10 000.00 | 17 000.00 | 28 000.00 | |
| Retained earnings | 7 969.78 | 1 811.18 | 2 541.26 | 19 541.26 | 4 856.12 |
| Profit of the financial year | 12 841.40 | 17 730.08 | 20 037.94 | 13 314.86 | 17 892.43 |
| Shareholders equity total | 34 152.57 | 30 041.26 | 40 079.20 | 33 356.12 | 51 248.55 |
| Provisions | 7.52 | 172.36 | 284.34 | 361.17 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 22.02 | 32.55 | 3.42 | 0.87 | |
| Current trade creditors | 4 675.09 | 4 363.62 | 2 335.30 | 2 869.04 | 2 824.78 |
| Current owed to group member | 1 996.20 | 767.58 | 1 448.32 | 334.57 | 903.00 |
| Short-term deferred tax liabilities | 3 797.99 | 5 195.96 | 6 047.25 | 4 851.30 | 4 934.91 |
| Other non-interest bearing current liabilities | 2 163.02 | 584.64 | 1 298.76 | 678.07 | 800.18 |
| Accruals and deferred income | 255.37 | 168.50 | 172.02 | 292.00 | 403.33 |
| Current liabilities total | 12 909.69 | 11 080.30 | 11 334.21 | 9 028.40 | 9 867.07 |
| Balance sheet total (liabilities) | 47 062.26 | 41 129.07 | 51 585.76 | 42 668.86 | 61 476.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.