Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Madsen Consult ApS — Credit Rating and Financial Key Figures
CVR number: 43341545
Pantonevej 2, 6580 Vamdrup
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 592.47 | 2 773.08 | 3 748.88 | 4 388.72 |
| Employee benefit expenses | -1 943.36 | -2 019.46 | -2 825.60 | -3 171.00 |
| Total depreciation | - 200.00 | - 200.00 | - 200.00 | |
| EBIT | 1 449.12 | 553.62 | 723.27 | 1 217.71 |
| Other financial income | 92.32 | 219.47 | 239.30 | |
| Other financial expenses | -15.92 | -20.83 | -38.24 | -44.59 |
| Pre-tax profit | 1 433.19 | 625.10 | 904.50 | 1 412.43 |
| Income taxes | - 360.71 | - 184.85 | - 244.33 | - 313.09 |
| Net earnings | 1 072.48 | 440.25 | 660.16 | 1 099.34 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible rights | 400.00 | 200.00 | ||
| Intangible assets total | 400.00 | 200.00 | ||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 149.87 | 81.58 | 105.51 | 214.80 |
| Inventories total | 149.87 | 81.58 | 105.51 | 214.80 |
| Current trade debtors | 1 003.22 | 684.06 | 585.10 | 1 184.99 |
| Current amounts owed by group member comp. | 3 323.08 | 3 449.22 | 3 603.17 | |
| Prepayments and accrued income | 51.20 | 32.00 | ||
| Current other receivables | 2.19 | 0.03 | 36.11 | |
| Short term receivables total | 1 005.41 | 4 007.15 | 4 085.55 | 4 856.27 |
| Cash and bank deposits | 1 912.59 | 2.57 | ||
| Cash and cash equivalents | 1 912.59 | 2.57 | ||
| Balance sheet total (assets) | 3 467.87 | 4 291.30 | 4 191.06 | 5 071.06 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | 1 250.00 | 800.00 | 1 000.00 |
| Other reserves | - 450.00 | |||
| Retained earnings | 1 242.68 | 1 065.16 | 705.42 | 365.58 |
| Profit of the financial year | 1 072.48 | 440.25 | 660.16 | 1 099.34 |
| Shareholders equity total | 2 605.16 | 2 345.42 | 2 205.58 | 2 504.92 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 1 036.92 | 823.20 | 1 104.77 | |
| Current trade creditors | 157.09 | 430.62 | 306.70 | 487.65 |
| Current owed to group member | 253.07 | |||
| Short-term deferred tax liabilities | 360.71 | 184.85 | 244.33 | 313.09 |
| Other non-interest bearing current liabilities | 344.90 | 293.49 | 503.32 | 407.57 |
| Accruals and deferred income | 107.94 | |||
| Current liabilities total | 862.71 | 1 945.88 | 1 985.48 | 2 566.15 |
| Balance sheet total (liabilities) | 3 467.87 | 4 291.30 | 4 191.06 | 5 071.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.