Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOKALBOLIG AMAGER ApS — Credit Rating and Financial Key Figures
CVR number: 29428115
Holmbladsgade 76, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 360.53 | 1 695.11 | 4 730.95 | 6 100.95 | 6 474.04 |
| Employee benefit expenses | -3 731.02 | -2 257.94 | -3 097.15 | -3 803.32 | -3 822.26 |
| Other operating expenses | - 527.00 | - 240.60 | |||
| Total depreciation | -9.64 | -8.34 | -22.34 | -28.68 | -28.68 |
| EBIT | 619.87 | - 571.18 | 1 611.46 | 1 741.95 | 2 382.50 |
| Other financial income | 2.48 | 3.34 | 6.44 | 19.94 | 8.15 |
| Other financial expenses | -24.48 | -16.12 | -24.13 | -8.48 | -13.03 |
| Pre-tax profit | 597.88 | - 583.95 | 1 593.77 | 1 753.40 | 2 377.62 |
| Income taxes | - 133.23 | -3.82 | - 226.13 | - 398.98 | - 536.56 |
| Net earnings | 464.65 | - 587.78 | 1 367.63 | 1 354.42 | 1 841.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 112.72 | 84.04 | 55.36 | ||
| Machinery and equipment | 71.66 | ||||
| Tangible assets total | 71.66 | 112.72 | 84.04 | 55.36 | |
| Investments total | 40.37 | 43.39 | 43.27 | 44.66 | 46.09 |
| Non-current loans receivable | 182.91 | 182.91 | 182.91 | 182.91 | 182.91 |
| Non-current other receivables | 79.08 | 223.30 | 273.15 | 256.15 | |
| Long term receivables total | 182.91 | 261.99 | 406.21 | 456.06 | 439.05 |
| Inventories total | |||||
| Current trade debtors | 51.22 | 200.03 | 21.87 | 22.02 | 47.92 |
| Current amounts owed by group member comp. | 56.40 | 86.25 | 1 409.06 | ||
| Prepayments and accrued income | 65.23 | 10.00 | 27.00 | 53.36 | 39.97 |
| Current other receivables | 117.61 | 120.47 | 617.97 | 194.74 | |
| Current deferred tax assets | 6.72 | 2.90 | |||
| Short term receivables total | 240.78 | 212.93 | 225.74 | 779.60 | 1 691.70 |
| Cash and bank deposits | 1 599.60 | 2 143.91 | 2 512.78 | 1 472.63 | |
| Cash and cash equivalents | 1 599.60 | 2 143.91 | 2 512.78 | 1 472.63 | |
| Balance sheet total (assets) | 2 063.65 | 589.97 | 2 931.85 | 3 877.14 | 3 704.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 460.00 | 1 250.00 | 1 500.00 | ||
| Retained earnings | - 453.77 | 10.88 | - 576.90 | -1 149.26 | -1 294.84 |
| Profit of the financial year | 464.65 | - 587.78 | 1 367.63 | 1 354.42 | 1 841.06 |
| Shareholders equity total | 595.88 | - 451.89 | 915.74 | 1 580.16 | 2 171.22 |
| Provisions | 3.08 | 18.49 | 12.18 | ||
| Non-current owed to group member | 410.44 | ||||
| Non-current deferred tax liabilities | 53.03 | ||||
| Non-current liabilities total | 463.47 | ||||
| Current loans from credit institutions | 148.70 | ||||
| Advances received | 113.37 | 43.65 | 386.64 | 580.50 | 354.19 |
| Current trade creditors | 124.75 | 128.26 | 233.13 | 328.48 | 194.86 |
| Current owed to participating | 51.00 | 55.15 | 55.15 | 55.15 | |
| Current owed to group member | 456.16 | ||||
| Short-term deferred tax liabilities | 132.70 | 220.15 | 383.57 | 542.87 | |
| Other non-interest bearing current liabilities | 589.79 | 257.78 | 1 117.95 | 930.79 | 374.36 |
| Current liabilities total | 1 467.77 | 578.39 | 2 013.03 | 2 278.49 | 1 521.43 |
| Balance sheet total (liabilities) | 2 063.65 | 589.97 | 2 931.85 | 3 877.14 | 3 704.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.