Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRØRUP BILCENTER ApS — Credit Rating and Financial Key Figures
CVR number: 26865018
Esbjergvej 76, Eskelund 6650 Brørup
brorupbiler@mail.tele.dk
tel: 75384023
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 385.86 | 4 467.46 | 4 844.47 | 4 902.43 | 4 501.78 |
| Employee benefit expenses | -1 985.18 | -2 779.19 | -3 011.93 | -3 369.85 | -3 478.34 |
| Total depreciation | - 101.80 | -94.80 | -76.06 | -81.48 | - 102.97 |
| EBIT | 1 298.88 | 1 593.47 | 1 756.48 | 1 451.10 | 920.48 |
| Other financial income | 1.56 | ||||
| Other financial expenses | - 110.32 | - 223.32 | - 339.47 | - 526.36 | - 488.99 |
| Pre-tax profit | 1 188.56 | 1 370.15 | 1 417.01 | 924.75 | 433.06 |
| Income taxes | - 261.62 | - 303.94 | - 314.64 | - 208.20 | -97.22 |
| Net earnings | 926.95 | 1 066.21 | 1 102.37 | 716.54 | 335.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 268.93 | 2 215.27 | 2 161.61 | 2 531.44 | 2 460.78 |
| Machinery and equipment | 105.91 | 64.78 | 91.38 | 176.17 | 183.87 |
| Tangible assets total | 2 374.84 | 2 280.05 | 2 252.98 | 2 707.61 | 2 644.64 |
| Investments total | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 |
| Long term receivables total | |||||
| Raw materials and consumables | 29.32 | 30.57 | 69.47 | 59.12 | 93.08 |
| Finished products/goods | 3 516.76 | 4 230.34 | 5 756.06 | 6 493.92 | 6 597.91 |
| Inventories total | 3 546.09 | 4 260.90 | 5 825.53 | 6 553.04 | 6 690.99 |
| Current trade debtors | 357.93 | 283.19 | 458.25 | 393.15 | 366.83 |
| Current amounts owed by group member comp. | 26.23 | ||||
| Prepayments and accrued income | 33.58 | 34.29 | 34.18 | 21.61 | 87.36 |
| Current other receivables | 0.01 | 35.91 | 166.79 | 55.65 | |
| Short term receivables total | 391.51 | 317.48 | 554.56 | 581.55 | 509.84 |
| Cash and bank deposits | 23.75 | 3.54 | 24.32 | 18.53 | 16.57 |
| Cash and cash equivalents | 23.75 | 3.54 | 24.32 | 18.53 | 16.57 |
| Balance sheet total (assets) | 6 340.99 | 6 866.77 | 8 662.19 | 9 865.52 | 9 866.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 360.00 | 360.00 | 360.00 | 360.00 | 360.00 |
| Shares repurchased | 750.00 | 750.00 | 750.00 | 500.00 | |
| Retained earnings | - 158.34 | 18.61 | 334.82 | 937.18 | 1 653.73 |
| Profit of the financial year | 926.95 | 1 066.21 | 1 102.37 | 716.54 | 335.84 |
| Shareholders equity total | 1 878.61 | 2 194.82 | 2 547.18 | 2 513.73 | 2 349.57 |
| Provisions | 168.17 | 170.49 | 164.30 | 181.64 | 213.19 |
| Non-current loans from credit institutions | 372.13 | 223.07 | 107.45 | 4.47 | |
| Non-current liabilities total | 372.13 | 223.07 | 107.45 | 4.47 | |
| Current loans from credit institutions | 1 907.75 | 2 650.09 | 4 914.69 | 4 954.30 | 4 748.30 |
| Advances received | 39.54 | ||||
| Current trade creditors | 296.23 | 366.16 | 256.76 | 239.34 | 602.21 |
| Current owed to participating | 7.50 | 7.50 | |||
| Current owed to group member | 228.40 | 1 120.71 | 1 113.44 | ||
| Short-term deferred tax liabilities | 255.46 | 301.62 | 280.85 | 100.87 | 65.67 |
| Other non-interest bearing current liabilities | 1 462.64 | 732.12 | 347.97 | 742.97 | 766.96 |
| Accruals and deferred income | 3.45 | ||||
| Current liabilities total | 3 922.09 | 4 278.39 | 5 843.26 | 7 165.68 | 7 304.08 |
| Balance sheet total (liabilities) | 6 340.99 | 6 866.77 | 8 662.19 | 9 865.52 | 9 866.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.