Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Unicontrol ApS — Credit Rating and Financial Key Figures
CVR number: 40101578
Svendborgvej 226, Lindved 5260 Odense S
contact@unicontrol.io
tel: 89800240
www.unicontrol.io
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 30.01 | 71.00 | 106.16 | 137.43 | 153.85 |
| Manufacturing for enterprise's own use | 12.04 | 15.13 | 20.21 | 21.86 | |
| Other operating income | 0.58 | ||||
| Costs of manufacturing | -10.59 | -29.18 | -47.47 | -53.39 | -56.26 |
| External services | -4.47 | -11.99 | -18.13 | -18.69 | -18.09 |
| Gross profit | 15.53 | 41.87 | 55.69 | 85.56 | 101.35 |
| Employee benefit expenses | -5.67 | -21.09 | -29.54 | -42.84 | -43.00 |
| Total depreciation | -1.57 | -4.19 | -7.42 | -11.41 | -15.45 |
| EBIT | 8.29 | 16.59 | 18.73 | 31.32 | 42.90 |
| Other financial income | 0.00 | 0.46 | 0.26 | 0.46 | 1.14 |
| Other financial expenses | -0.39 | -1.46 | -1.12 | -1.29 | -2.13 |
| Net income from associates (fin.) | 0.05 | 0.09 | 0.06 | ||
| Pre-tax profit | 7.90 | 15.65 | 17.96 | 30.55 | 41.90 |
| Income taxes | -1.24 | -2.60 | -3.70 | -6.75 | -9.33 |
| Net earnings | 6.66 | 13.05 | 14.26 | 23.80 | 32.57 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5.69 | 13.86 | 22.02 | 31.22 | 38.08 |
| Intangible assets total | 5.69 | 13.86 | 22.02 | 31.22 | 38.08 |
| Buildings | 0.81 | 0.58 | 0.38 | 0.94 | |
| Machinery and equipment | 0.26 | 0.46 | 0.45 | 0.28 | 0.60 |
| Tangible assets total | 0.26 | 1.27 | 1.02 | 0.66 | 1.54 |
| Holdings in group member companies | 0.12 | 0.20 | |||
| Investments total | 0.29 | 0.39 | 0.19 | 0.58 | |
| Long term receivables total | |||||
| Raw materials and consumables | 7.99 | 12.16 | 16.47 | 20.00 | 26.04 |
| Advance payments | 0.12 | ||||
| Inventories total | 7.99 | 12.16 | 16.47 | 20.00 | 26.15 |
| Current trade debtors | 3.75 | 6.52 | 14.30 | 11.95 | 10.05 |
| Current amounts owed by group member comp. | 0.05 | 7.04 | |||
| Prepayments and accrued income | 0.08 | 0.72 | 1.06 | 1.92 | 1.35 |
| Current other receivables | 0.00 | 0.18 | |||
| Current deferred tax assets | 0.61 | ||||
| Short term receivables total | 4.44 | 7.29 | 15.36 | 14.04 | 18.43 |
| Cash and bank deposits | 5.90 | 5.97 | 11.74 | 32.60 | 35.52 |
| Cash and cash equivalents | 5.90 | 5.97 | 11.74 | 32.60 | 35.52 |
| Balance sheet total (assets) | 24.28 | 40.84 | 67.01 | 98.73 | 120.31 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Shares repurchased | 39.00 | ||||
| Other reserves | 4.44 | 11.56 | 18.24 | 24.35 | 2.70 |
| Retained earnings | 1.25 | 0.79 | 7.16 | 20.05 | -0.49 |
| Profit of the financial year | 6.66 | 13.05 | 14.26 | 23.80 | 32.57 |
| Shareholders equity total | 12.40 | 25.45 | 39.71 | 68.26 | 73.83 |
| Provisions | 1.26 | 3.06 | 4.82 | 6.81 | 4.72 |
| Non-current loans from credit institutions | 0.21 | ||||
| Non-current other liabilities | 4.73 | 4.87 | |||
| Non-current deferred tax liabilities | 3.86 | ||||
| Non-current liabilities total | 4.73 | 5.08 | 3.86 | ||
| Current loans from credit institutions | 0.21 | 1.52 | 0.07 | 0.05 | |
| Current trade creditors | 3.20 | 2.36 | 6.65 | 4.87 | 12.21 |
| Current owed to group member | 0.32 | 0.25 | |||
| Short-term deferred tax liabilities | 0.78 | 0.92 | 4.53 | 11.42 | |
| Other non-interest bearing current liabilities | 2.70 | 2.39 | 3.44 | 3.06 | 3.39 |
| Accruals and deferred income | 1.50 | 5.76 | 11.12 | 14.43 | |
| Current liabilities total | 5.90 | 7.25 | 18.62 | 23.66 | 41.76 |
| Balance sheet total (liabilities) | 24.28 | 40.84 | 67.01 | 98.73 | 120.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.