Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TopCo FX ApS — Credit Rating and Financial Key Figures
CVR number: 42304662
Gydevang 4, 3450 Allerød
tel: 48103800
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 912.00 | 66 723.00 | 51 705.00 | 81 678.00 | 99 195.00 |
| Employee benefit expenses | -16 310.00 | -66 490.00 | -72 667.00 | ||
| Other operating expenses | -2 240.00 | - 632.00 | |||
| Total depreciation | -1 820.00 | -6 710.00 | -7 520.00 | ||
| EBIT | -13 458.00 | 12 715.00 | -13 533.00 | 8 478.00 | 19 640.00 |
| Other financial income | 1.00 | 103.00 | 117.00 | ||
| Other financial expenses | -1 530.00 | -8 079.00 | -6 158.00 | ||
| Pre-tax profit | -14 987.00 | 6 624.00 | -17 095.00 | 502.00 | 13 599.00 |
| Income taxes | 2 845.00 | - 265.00 | -3 180.00 | ||
| Net earnings | -12 142.00 | 6 624.00 | -17 095.00 | 237.00 | 10 419.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6 748.00 | 8 898.00 | |||
| Intangible rights | 26 593.00 | 23 291.00 | |||
| Goodwill | 19 852.00 | 19 483.00 | 18 021.00 | ||
| Intangible assets total | 19 852.00 | 52 824.00 | 50 210.00 | ||
| Buildings | 4 942.00 | 2 592.00 | 2 567.00 | ||
| Machinery and equipment | 176.00 | 2 450.00 | 2 867.00 | ||
| Tangible assets total | 5 118.00 | 5 042.00 | 5 434.00 | ||
| Other non-current investments | 38 028.00 | 61 590.00 | 60 152.00 | ||
| Investments total | 39 475.00 | 61 589.00 | 60 153.00 | 1 752.00 | 1 756.00 |
| Long term receivables total | |||||
| Finished products/goods | 49 246.00 | 56 448.00 | 95 608.00 | ||
| Advance payments | 30 929.00 | 6 420.00 | 1 517.00 | ||
| Inventories total | 80 175.00 | 62 868.00 | 97 125.00 | ||
| Current trade debtors | 25 923.00 | 27 546.00 | 27 576.00 | ||
| Prepayments and accrued income | 17.00 | ||||
| Current other receivables | 105.00 | 128 161.00 | 92 359.00 | 1 577.00 | 2 214.00 |
| Current deferred tax assets | 318.00 | 290.00 | 831.00 | ||
| Short term receivables total | 26 363.00 | 128 161.00 | 92 359.00 | 29 413.00 | 30 621.00 |
| Cash and bank deposits | 14 701.00 | 10 297.00 | 2 065.00 | ||
| Cash and cash equivalents | 14 701.00 | 10 297.00 | 2 065.00 | ||
| Balance sheet total (assets) | 185 684.00 | 189 750.00 | 152 512.00 | 162 196.00 | 187 211.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 85 628.00 | 68 533.00 | 1 000.00 | 1 000.00 |
| Other reserves | - 425.00 | ||||
| Retained earnings | 52 453.00 | -6 624.00 | 17 095.00 | 28 111.00 | 30 362.00 |
| Profit of the financial year | -12 142.00 | 6 624.00 | -17 095.00 | 237.00 | 10 419.00 |
| Minority interest (BS) | 34 627.00 | 39 422.00 | 40 275.00 | ||
| Shareholders equity total | 75 938.00 | 85 628.00 | 68 533.00 | 68 770.00 | 81 631.00 |
| Provisions | - 189 750.00 | - 152 512.00 | 3 691.00 | 6 386.00 | |
| Non-current other liabilities | 7 699.00 | 13 136.00 | 3 691.00 | 6 386.00 | |
| Non-current deferred tax liabilities | 8 544.00 | ||||
| Non-current liabilities total | 8 544.00 | 7 699.00 | 13 136.00 | 3 691.00 | 6 386.00 |
| Current loans from credit institutions | 85 628.00 | 53 848.00 | 37 549.00 | ||
| Current trade creditors | 7 843.00 | 12 697.00 | 49 242.00 | ||
| Current owed to group member | 290.00 | 10 000.00 | |||
| Other non-interest bearing current liabilities | 7 441.00 | 96 423.00 | 70 843.00 | 13 190.00 | 12 403.00 |
| Current liabilities total | 101 202.00 | 96 423.00 | 70 843.00 | 89 735.00 | 99 194.00 |
| Balance sheet total (liabilities) | 185 684.00 | 165 887.00 | 193 597.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.