Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DK3 ApS — Credit Rating and Financial Key Figures
CVR number: 32259650
Brønsbjergvej 5, 7120 Vejle Øst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 300.22 | 9 604.88 | 7 869.07 | 7 817.05 | 7 407.93 |
| Employee benefit expenses | -3 803.83 | -4 890.32 | -5 318.18 | -6 269.52 | -6 300.35 |
| Other operating expenses | - 181.34 | - 174.78 | |||
| Total depreciation | -88.09 | -79.88 | -15.28 | -25.95 | -35.78 |
| EBIT | 2 408.31 | 4 634.68 | 2 535.60 | 1 340.25 | 897.03 |
| Other financial income | 4.42 | 7.49 | 114.53 | 62.95 | 12.02 |
| Other financial expenses | -66.01 | -25.46 | -33.31 | -63.79 | -33.92 |
| Pre-tax profit | 2 346.72 | 4 616.71 | 2 616.82 | 1 339.40 | 875.13 |
| Income taxes | - 527.64 | -1 026.38 | - 589.15 | - 309.05 | - 270.81 |
| Net earnings | 1 819.08 | 3 590.33 | 2 027.66 | 1 030.35 | 604.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 61.45 | 96.17 | 70.22 | 329.45 | |
| Tangible assets total | 61.45 | 96.17 | 70.22 | 329.45 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 644.18 | 2 791.02 | 3 039.93 | 2 468.16 | 2 642.57 |
| Advance payments | 194.81 | 105.91 | |||
| Inventories total | 644.18 | 2 791.02 | 3 234.74 | 2 574.07 | 2 642.57 |
| Current trade debtors | 3 992.89 | 4 934.35 | 2 821.33 | 3 321.29 | 3 396.38 |
| Current amounts owed by group member comp. | 1 838.40 | 1.10 | 1.31 | ||
| Prepayments and accrued income | 183.52 | 227.22 | 143.88 | 278.98 | |
| Current other receivables | 1 412.27 | 2 238.26 | 1 176.76 | 1 319.58 | 1 239.74 |
| Short term receivables total | 5 405.17 | 7 356.13 | 6 063.71 | 4 785.85 | 4 916.40 |
| Cash and bank deposits | 1 580.61 | 3 282.43 | 2 410.96 | 2 531.26 | 3 005.71 |
| Cash and cash equivalents | 1 580.61 | 3 282.43 | 2 410.96 | 2 531.26 | 3 005.71 |
| Balance sheet total (assets) | 7 629.95 | 13 491.03 | 11 805.58 | 9 961.40 | 10 894.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 2 300.00 | 2 000.00 | ||
| Retained earnings | 133.13 | 1 952.20 | 3 242.54 | 5 270.20 | 4 300.55 |
| Profit of the financial year | 1 819.08 | 3 590.33 | 2 027.66 | 1 030.35 | 604.32 |
| Shareholders equity total | 3 577.20 | 5 667.53 | 7 695.20 | 6 425.55 | 7 029.86 |
| Provisions | 0.36 | 3.04 | 1.04 | 12.99 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 10.26 | 20.59 | 54.46 | 30.65 | |
| Advances received | 311.30 | 1 638.46 | 1 000.88 | 741.55 | 1 923.59 |
| Current trade creditors | 1 713.29 | 3 562.58 | 1 984.85 | 1 960.90 | 1 161.32 |
| Current owed to participating | 135.91 | 20.91 | 7.30 | 2.75 | |
| Current owed to group member | 104.42 | 355.78 | 153.51 | 183.41 | |
| Short-term deferred tax liabilities | 543.42 | 1 026.01 | 586.48 | 311.06 | 258.85 |
| Other non-interest bearing current liabilities | 685.49 | 813.03 | 493.63 | 306.04 | 290.70 |
| Accruals and deferred income | 694.83 | 281.11 | |||
| Current liabilities total | 4 052.75 | 7 823.13 | 4 107.34 | 3 534.82 | 3 851.27 |
| Balance sheet total (liabilities) | 7 629.95 | 13 491.03 | 11 805.58 | 9 961.40 | 10 894.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.