Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Howden Realkreditrådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 27077048
Nørgaardsvej 30, 2800 Kongens Lyngby
finans-realkredit@howdendanmark.dk
tel: 33147950
www.northrisk.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 075.00 | 18 642.00 | 9 500.00 | 6 160.00 | 3 430.00 |
| Employee benefit expenses | -3 893.00 | -6 080.00 | -7 932.00 | -5 423.00 | -1 889.00 |
| Other operating expenses | -5.00 | ||||
| Total depreciation | - 525.00 | -4 240.00 | -2 565.00 | -3 105.00 | -1 036.00 |
| EBIT | 6 657.00 | 8 322.00 | - 997.00 | -2 368.00 | 500.00 |
| Other financial income | 2.00 | 201.00 | 189.00 | 891.00 | 23.00 |
| Other financial expenses | -63.00 | -54.00 | - 186.00 | -5.00 | - 353.00 |
| Net income from associates (fin.) | - 825.00 | ||||
| Pre-tax profit | 6 596.00 | 8 469.00 | -1 819.00 | -1 482.00 | 170.00 |
| Income taxes | -1 462.00 | -1 838.00 | - 275.00 | - 263.00 | - 168.00 |
| Net earnings | 5 134.00 | 6 631.00 | -2 094.00 | -1 745.00 | 2.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 351.00 | 756.00 | 518.00 | ||
| Intangible rights | 2 422.00 | 1 780.00 | 711.00 | ||
| Goodwill | 30 619.00 | 28 322.00 | 24 502.00 | ||
| Intangible assets total | 2 351.00 | 33 041.00 | 30 858.00 | 25 731.00 | |
| Machinery and equipment | 11.00 | 122.00 | 110.00 | 89.00 | 48.00 |
| Tangible assets total | 11.00 | 122.00 | 110.00 | 89.00 | 48.00 |
| Holdings in group member companies | 157.00 | ||||
| Investments total | 62.00 | 157.00 | 140.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 637.00 | 384.00 | 537.00 | 2 741.00 | 396.00 |
| Current amounts owed by group member comp. | 20 234.00 | 19 201.00 | 14 925.00 | ||
| Prepayments and accrued income | 56.00 | 148.00 | 40.00 | 137.00 | 21.00 |
| Current other receivables | 204.00 | 7.00 | |||
| Short term receivables total | 897.00 | 20 766.00 | 19 778.00 | 17 810.00 | 417.00 |
| Cash and bank deposits | 8 419.00 | 691.00 | 376.00 | 2 131.00 | 811.00 |
| Cash and cash equivalents | 8 419.00 | 691.00 | 376.00 | 2 131.00 | 811.00 |
| Balance sheet total (assets) | 11 740.00 | 21 579.00 | 53 462.00 | 51 028.00 | 27 007.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 40 000.00 | ||||
| Other reserves | 1 834.00 | 590.00 | 404.00 | ||
| Retained earnings | 1 640.00 | 8 608.00 | 52 648.00 | 9 964.00 | 6 352.00 |
| Profit of the financial year | 5 134.00 | 6 631.00 | -2 094.00 | -1 745.00 | 2.00 |
| Shareholders equity total | 8 858.00 | 15 489.00 | 50 804.00 | 49 059.00 | 7 008.00 |
| Provisions | 330.00 | 42.00 | 333.00 | 429.00 | 277.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 46.00 | 1 979.00 | 153.00 | 211.00 | 154.00 |
| Current owed to group member | 162.00 | 40.00 | 1.00 | 16 839.00 | |
| Short-term deferred tax liabilities | 816.00 | 2 152.00 | 374.00 | 388.00 | 1 203.00 |
| Other non-interest bearing current liabilities | 384.00 | 761.00 | 672.00 | 690.00 | 689.00 |
| Accruals and deferred income | 1 144.00 | 1 156.00 | 1 086.00 | 250.00 | 837.00 |
| Current liabilities total | 2 552.00 | 6 048.00 | 2 325.00 | 1 540.00 | 19 722.00 |
| Balance sheet total (liabilities) | 11 740.00 | 21 579.00 | 53 462.00 | 51 028.00 | 27 007.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.