Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORTHMIK HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 30066677
Sverigesgade 8, 5000 Odense C
info@nmic.dk
tel: 20271879
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 51 561.88 | 60 922.48 | 57 703.53 | 56 364.51 | 58 917.93 |
| Employee benefit expenses | -42 444.14 | -48 405.66 | -48 765.56 | -50 100.46 | -50 816.87 |
| Total depreciation | -1 510.39 | -1 191.51 | -1 018.13 | -1 076.83 | -1 107.64 |
| EBIT | 7 607.34 | 11 325.31 | 7 919.84 | 5 187.22 | 6 993.43 |
| Other financial income | 126.55 | 117.85 | 201.16 | 218.86 | 107.89 |
| Other financial expenses | -78.28 | - 121.28 | -49.68 | -67.51 | -88.67 |
| Pre-tax profit | 7 655.61 | 11 321.88 | 8 071.31 | 5 338.57 | 7 012.65 |
| Income taxes | -1 929.19 | -2 742.27 | -1 982.22 | -1 371.51 | -1 735.99 |
| Net earnings | 5 726.42 | 8 579.61 | 6 089.09 | 3 967.06 | 5 276.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 5 661.03 | 4 638.99 | 3 843.73 | 3 048.48 | 2 253.22 |
| Intangible assets total | 5 661.03 | 4 638.99 | 3 843.73 | 3 048.48 | 2 253.22 |
| Machinery and equipment | 190.03 | 338.80 | 750.94 | 469.37 | 884.15 |
| Tangible assets total | 190.03 | 338.80 | 750.94 | 469.37 | 884.15 |
| Investments total | |||||
| Non-current other receivables | 2 001.98 | 2 682.91 | 2 427.91 | 2 478.06 | 1 159.84 |
| Long term receivables total | 2 001.98 | 2 682.91 | 2 427.91 | 2 478.06 | 1 159.84 |
| Inventories total | |||||
| Current trade debtors | 46 790.65 | 35 860.61 | 37 572.92 | 25 422.42 | 35 314.97 |
| Current amounts owed by group member comp. | 6 182.19 | 6 859.28 | 1 852.52 | 3 423.53 | 425.20 |
| Prepayments and accrued income | 601.84 | 1 081.64 | 1 302.48 | 1 275.06 | 611.58 |
| Current other receivables | 4 794.02 | 4 912.98 | 4 172.02 | 6 332.97 | 3 742.55 |
| Short term receivables total | 58 368.71 | 48 714.52 | 44 899.93 | 36 453.98 | 40 094.30 |
| Cash and bank deposits | 615.79 | 592.58 | 4 849.58 | 4 494.77 | 2 250.54 |
| Cash and cash equivalents | 615.79 | 592.58 | 4 849.58 | 4 494.77 | 2 250.54 |
| Balance sheet total (assets) | 66 837.53 | 56 967.80 | 56 772.10 | 46 944.65 | 46 642.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 6 500.00 | 9 250.00 | 6 850.00 | 4 675.00 | 6 050.00 |
| Retained earnings | 7 616.06 | 4 092.47 | 5 822.09 | 7 236.18 | 5 153.24 |
| Profit of the financial year | 5 726.42 | 8 579.61 | 6 089.09 | 3 967.06 | 5 276.66 |
| Shareholders equity total | 21 842.47 | 23 922.09 | 20 761.18 | 17 878.24 | 18 479.90 |
| Provisions | 824.66 | 1 036.89 | 1 181.03 | 974.03 | 874.30 |
| Non-current other liabilities | 119.90 | 119.90 | 119.90 | 119.90 | |
| Non-current deferred tax liabilities | 2 612.60 | 2 673.34 | 972.43 | 987.30 | 1 032.28 |
| Non-current liabilities total | 2 612.60 | 2 793.24 | 1 092.33 | 1 107.20 | 1 152.18 |
| Current loans from credit institutions | 4 752.90 | 1 202.04 | 53.32 | 64.49 | 32.18 |
| Current trade creditors | 6 124.09 | 6 473.25 | 6 394.52 | 6 592.38 | 3 917.69 |
| Current owed to group member | 41.25 | 65.54 | 123.78 | ||
| Short-term deferred tax liabilities | 603.08 | 226.01 | 642.47 | 576.65 | 542.36 |
| Other non-interest bearing current liabilities | 15 586.60 | 11 170.91 | 13 318.19 | 8 284.69 | 8 643.09 |
| Accruals and deferred income | 14 449.88 | 10 077.83 | 13 329.06 | 11 466.97 | 12 876.60 |
| Current liabilities total | 41 557.80 | 29 215.58 | 33 737.56 | 26 985.18 | 26 135.69 |
| Balance sheet total (liabilities) | 66 837.53 | 56 967.80 | 56 772.10 | 46 944.65 | 46 642.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.