Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRIAN BRØNDUM ApS — Credit Rating and Financial Key Figures
CVR number: 14141782
Vestergade 6, 5600 Faaborg
tel: 62612100
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 081.64 | 4 907.01 | 6 747.04 | 8 154.47 | 10 634.73 |
| Employee benefit expenses | -2 903.30 | -3 354.80 | -4 626.48 | -5 868.88 | -7 595.18 |
| Total depreciation | - 355.82 | - 617.23 | - 526.05 | - 452.94 | - 437.64 |
| EBIT | 822.51 | 934.99 | 1 594.50 | 1 832.65 | 2 601.90 |
| Other financial income | 8.20 | 9.78 | 9.16 | 30.61 | 22.02 |
| Other financial expenses | -15.29 | -7.64 | -3.11 | -21.59 | -28.53 |
| Pre-tax profit | 815.43 | 937.12 | 1 600.56 | 1 841.68 | 2 595.39 |
| Income taxes | - 183.21 | - 188.55 | - 352.87 | - 409.70 | - 569.28 |
| Net earnings | 632.22 | 748.57 | 1 247.69 | 1 431.98 | 2 026.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 334.32 | 1 281.72 | 1 118.20 | 957.72 | 797.24 |
| Machinery and equipment | 637.28 | 876.64 | 692.41 | 609.16 | 484.20 |
| Tangible assets total | 971.60 | 2 158.35 | 1 810.61 | 1 566.88 | 1 281.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 65.09 | 39.44 | 43.61 | 24.82 | 28.87 |
| Inventories total | 65.09 | 39.44 | 43.61 | 24.82 | 28.87 |
| Current trade debtors | 7.99 | 55.77 | 61.23 | 72.46 | 77.13 |
| Current amounts owed by group member comp. | 280.00 | 534.77 | |||
| Prepayments and accrued income | 40.52 | 110.38 | 143.75 | 68.78 | 99.95 |
| Current other receivables | 352.26 | 78.65 | 170.93 | 246.71 | 239.02 |
| Current deferred tax assets | 39.34 | ||||
| Short term receivables total | 400.76 | 284.13 | 655.90 | 922.72 | 416.10 |
| Other current investments | 26.98 | 35.56 | 29.36 | 38.00 | 57.00 |
| Cash and bank deposits | 1 420.35 | 780.22 | 2 992.97 | 1 100.44 | 3 123.59 |
| Cash and cash equivalents | 1 447.33 | 815.78 | 3 022.33 | 1 138.44 | 3 180.59 |
| Balance sheet total (assets) | 2 884.78 | 3 297.70 | 5 532.44 | 3 652.86 | 4 907.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 3 200.00 | 1 500.00 | 2 000.00 |
| Retained earnings | 969.51 | 1 483.93 | - 967.49 | -1 219.80 | -1 787.82 |
| Profit of the financial year | 632.22 | 748.57 | 1 247.69 | 1 431.98 | 2 026.12 |
| Shareholders equity total | 1 841.13 | 2 475.31 | 3 605.20 | 1 837.18 | 2 363.29 |
| Provisions | 81.45 | 115.08 | 121.12 | 126.48 | 120.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 121.38 | 61.52 | 246.40 | 162.60 | 95.99 |
| Current owed to participating | 4.67 | 89.47 | 87.82 | 28.71 | 350.02 |
| Current owed to group member | 0.01 | 581.13 | |||
| Short-term deferred tax liabilities | 18.95 | 284.46 | 403.67 | 575.11 | |
| Other non-interest bearing current liabilities | 817.19 | 556.33 | 1 187.45 | 1 094.21 | 821.40 |
| Current liabilities total | 962.19 | 707.32 | 1 806.13 | 1 689.20 | 2 423.65 |
| Balance sheet total (liabilities) | 2 884.78 | 3 297.70 | 5 532.44 | 3 652.86 | 4 907.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.