Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EXPOTAPE A/S — Credit Rating and Financial Key Figures
CVR number: 19382346
Stormosevej 11, 8361 Hasselager
tel: 87375549
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 713.98 | 6 953.82 | 3 888.35 | 2 904.98 | 3 204.61 |
| Employee benefit expenses | -4 512.77 | -5 273.40 | -4 995.17 | -4 285.69 | -3 733.92 |
| Other operating expenses | -14.00 | ||||
| Total depreciation | - 112.27 | - 245.05 | - 374.04 | - 520.52 | - 520.21 |
| EBIT | 2 074.94 | 1 435.37 | -1 480.86 | -1 901.23 | -1 049.52 |
| Other financial income | 1.47 | 8.36 | 2.75 | 0.06 | 8.08 |
| Other financial expenses | -36.83 | -60.80 | - 140.86 | - 164.10 | - 146.48 |
| Pre-tax profit | 2 039.57 | 1 382.93 | -1 618.96 | -2 065.27 | -1 187.92 |
| Income taxes | - 440.46 | - 296.29 | 362.35 | 226.87 | 226.91 |
| Net earnings | 1 599.12 | 1 086.64 | -1 256.62 | -1 838.40 | - 961.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 166.08 | 453.93 | 1 496.47 | 1 272.00 | 1 047.53 |
| Intangible rights | 226.45 | 176.27 | 126.10 | 75.92 | |
| Intangible assets total | 166.08 | 680.38 | 1 672.75 | 1 398.10 | 1 123.46 |
| Buildings | 852.42 | 878.69 | 642.57 | 409.61 | 176.65 |
| Machinery and equipment | 16.12 | 53.74 | 40.83 | 27.91 | 15.30 |
| Tangible assets total | 868.54 | 932.43 | 683.39 | 437.52 | 191.95 |
| Investments total | 713.40 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 6 093.66 | 6 445.01 | 4 460.00 | 3 433.19 | 3 272.32 |
| Inventories total | 6 093.66 | 6 445.01 | 4 460.00 | 3 433.19 | 3 272.32 |
| Current trade debtors | 1 008.17 | 529.45 | 712.55 | 966.84 | 540.30 |
| Current amounts owed by group member comp. | 329.20 | 716.91 | 713.40 | 868.42 | 1 100.03 |
| Prepayments and accrued income | 48.27 | 139.12 | 117.71 | 175.42 | 118.65 |
| Current other receivables | 25.60 | 26.50 | 42.00 | 25.00 | 15.40 |
| Current deferred tax assets | 219.25 | 226.16 | 226.91 | ||
| Short term receivables total | 1 411.24 | 1 411.98 | 1 804.90 | 2 261.85 | 2 001.29 |
| Cash and bank deposits | 188.35 | 57.66 | 0.10 | 0.10 | 0.20 |
| Cash and cash equivalents | 188.35 | 57.66 | 0.10 | 0.10 | 0.20 |
| Balance sheet total (assets) | 9 441.27 | 9 527.46 | 8 621.14 | 7 530.76 | 6 589.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 1 000.00 | ||||
| Other reserves | 1 167.25 | 962.16 | 817.08 | ||
| Retained earnings | 1 428.14 | 3 027.26 | 2 946.65 | 1 895.13 | 2 201.81 |
| Profit of the financial year | 1 599.12 | 1 086.64 | -1 256.62 | -1 838.40 | - 961.01 |
| Shareholders equity total | 6 027.26 | 6 113.91 | 4 857.29 | 3 018.89 | 4 057.88 |
| Provisions | 21.74 | 144.00 | 0.90 | ||
| Non-current other liabilities | 77.39 | ||||
| Non-current deferred tax liabilities | 79.90 | 82.70 | 85.27 | 88.42 | |
| Non-current liabilities total | 77.39 | 79.90 | 82.70 | 85.27 | 88.42 |
| Current loans from credit institutions | 597.00 | 1 664.33 | 1 090.41 | 508.99 | |
| Advances received | 59.56 | 29.94 | 19.22 | 22.74 | 0.93 |
| Current trade creditors | 542.56 | 1 045.50 | 342.27 | 740.10 | 284.17 |
| Current owed to group member | 519.39 | 623.09 | 890.94 | 1 908.57 | 1 005.99 |
| Short-term deferred tax liabilities | 372.93 | 174.03 | |||
| Other non-interest bearing current liabilities | 1 820.44 | 720.09 | 763.49 | 664.80 | 642.86 |
| Current liabilities total | 3 314.88 | 3 189.65 | 3 680.25 | 4 426.61 | 2 442.93 |
| Balance sheet total (liabilities) | 9 441.27 | 9 527.46 | 8 621.14 | 7 530.76 | 6 589.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.