Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
6 Stjernet Facility ApS — Credit Rating and Financial Key Figures
CVR number: 40381384
Fjeldhammervej 17, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 761.27 | 10 048.67 | 3 932.05 | 4 029.19 | 9 552.53 |
| Wages and salaries | -8 605.89 | ||||
| Social security expenses | -1 226.31 | ||||
| Employee benefit expenses | -7 165.54 | -3 765.73 | -2 902.45 | -6 717.86 | |
| Total depreciation | -7.36 | -15.52 | -14.13 | -42.54 | |
| EBIT | 595.73 | 199.12 | 150.79 | 1 112.61 | 2 792.13 |
| Other financial income | 0.38 | ||||
| Other financial expenses | -9.52 | -48.22 | -34.53 | -12.72 | -6.72 |
| Pre-tax profit | 586.21 | 150.90 | 116.26 | 1 100.27 | 2 785.42 |
| Income taxes | - 128.97 | -33.20 | -25.56 | - 250.29 | - 629.15 |
| Net earnings | 457.24 | 117.70 | 90.70 | 849.98 | 2 156.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 36.81 | 29.45 | 62.08 | 92.94 | 140.40 |
| Tangible assets total | 36.81 | 29.45 | 62.08 | 92.94 | 140.40 |
| Investments total | 88.00 | 88.00 | 88.00 | 88.00 | 87.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 476.20 | 1 496.96 | 578.45 | 1 172.26 | 3 585.46 |
| Current amounts owed by group member comp. | 3.06 | 9.27 | 15.71 | ||
| Current other receivables | 5.00 | 181.18 | |||
| Short term receivables total | 1 476.20 | 1 496.96 | 581.52 | 1 186.52 | 3 782.34 |
| Cash and bank deposits | 1 195.66 | 1 215.14 | 487.89 | 927.41 | 983.74 |
| Cash and cash equivalents | 1 195.66 | 1 215.14 | 487.89 | 927.41 | 983.74 |
| Balance sheet total (assets) | 2 796.68 | 2 829.55 | 1 219.48 | 2 294.88 | 4 993.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 352.15 | 809.40 | 356.94 | 447.64 | 297.63 |
| Profit of the financial year | 457.24 | 117.70 | 90.70 | 849.98 | 2 156.26 |
| Shareholders equity total | 859.39 | 977.10 | 497.64 | 1 347.63 | 3 503.89 |
| Provisions | 4.50 | 4.08 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 38.06 | 153.38 | 307.95 | ||
| Short-term deferred tax liabilities | 118.53 | 33.20 | 1.56 | 245.78 | 55.57 |
| Other non-interest bearing current liabilities | 1 818.75 | 1 781.19 | 720.27 | 543.59 | 1 121.98 |
| Current liabilities total | 1 937.28 | 1 852.45 | 721.84 | 942.75 | 1 485.51 |
| Balance sheet total (liabilities) | 2 796.68 | 2 829.55 | 1 219.48 | 2 294.88 | 4 993.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.