Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGNMAND JENS GULDAGER ApS — Credit Rating and Financial Key Figures
CVR number: 14588841
Nibevej 463, Sønderholm 9240 Nibe
Henrik@guldager.nu
tel: 40557195
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 495.09 | 5 961.00 | 5 745.48 | 6 876.02 | 8 742.50 |
| Employee benefit expenses | -4 435.82 | -4 060.95 | -4 391.95 | -4 689.46 | -5 527.32 |
| Other operating expenses | - 324.15 | -58.56 | |||
| Total depreciation | -1 078.02 | - 926.30 | -1 047.07 | -1 364.82 | -1 549.36 |
| EBIT | 657.11 | 973.75 | 306.46 | 763.18 | 1 665.82 |
| Other financial income | 1.43 | 1.15 | 36.67 | 44.05 | 26.41 |
| Other financial expenses | - 109.46 | -86.60 | -84.11 | - 128.87 | - 202.73 |
| Pre-tax profit | 549.08 | 888.29 | 259.03 | 678.37 | 1 489.50 |
| Income taxes | - 134.57 | - 205.67 | -67.97 | - 161.65 | - 340.92 |
| Net earnings | 414.51 | 682.62 | 191.06 | 516.72 | 1 148.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 17.85 | ||||
| Intangible assets total | 17.85 | ||||
| Buildings | 496.60 | 460.63 | 424.65 | 388.68 | 352.71 |
| Machinery and equipment | 7 034.40 | 6 299.35 | 7 534.20 | 8 422.25 | 8 706.03 |
| Tangible assets total | 7 531.00 | 6 759.98 | 7 958.85 | 8 810.93 | 9 058.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 8.30 | 6.80 | 8.46 | 7.50 | 10.00 |
| Inventories total | 8.30 | 6.80 | 8.46 | 7.50 | 10.00 |
| Current trade debtors | 1 375.21 | 1 169.58 | 1 285.46 | 1 464.62 | 1 752.86 |
| Prepayments and accrued income | 40.29 | 39.67 | 42.88 | 79.99 | |
| Current other receivables | 85.08 | 56.77 | 28.51 | 56.84 | 201.23 |
| Current deferred tax assets | 32.12 | ||||
| Short term receivables total | 1 500.58 | 1 266.02 | 1 388.99 | 1 521.46 | 2 034.08 |
| Other current investments | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Cash and bank deposits | 2 597.31 | 4 332.98 | 3 365.05 | 3 296.09 | 3 285.33 |
| Cash and cash equivalents | 2 607.31 | 4 342.98 | 3 375.05 | 3 306.09 | 3 295.33 |
| Balance sheet total (assets) | 11 647.20 | 12 375.78 | 12 731.35 | 13 645.98 | 14 416.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 5 481.50 | 5 778.21 | 6 338.83 | 6 394.89 | 6 752.81 |
| Profit of the financial year | 414.51 | 682.62 | 191.06 | 516.72 | 1 148.58 |
| Shareholders equity total | 6 210.41 | 6 778.63 | 6 851.89 | 7 246.61 | 8 260.19 |
| Provisions | 511.45 | 558.20 | 626.18 | 718.63 | 797.75 |
| Non-current loans from credit institutions | 605.69 | 278.94 | 16.56 | ||
| Non-current leasing loans | 2 022.36 | 2 120.36 | 2 745.07 | 3 203.91 | 2 876.13 |
| Non-current liabilities total | 2 628.05 | 2 399.30 | 2 761.63 | 3 203.91 | 2 876.13 |
| Current loans from credit institutions | 893.00 | 322.00 | 162.00 | ||
| Current trade creditors | 667.25 | 666.46 | 678.81 | 607.00 | 694.00 |
| Current owed to participating | 45.96 | 50.09 | |||
| Short-term deferred tax liabilities | 147.50 | 152.74 | 26.04 | 209.80 | |
| Other non-interest bearing current liabilities | 589.54 | 1 498.46 | 1 650.84 | 1 797.83 | 1 528.04 |
| Current liabilities total | 2 297.28 | 2 639.66 | 2 491.66 | 2 476.82 | 2 481.93 |
| Balance sheet total (liabilities) | 11 647.20 | 12 375.78 | 12 731.35 | 13 645.98 | 14 416.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.