Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OK PLUS A/S — Credit Rating and Financial Key Figures
CVR number: 13256772
Centervej 5, 4600 Køge
ok-plus@ok-plus.dk
tel: 77313277
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 795.00 | 21 353.00 | 23 998.00 | 23 827.00 | 19 262.00 |
| Costs of management | -4 868.00 | -5 689.00 | -4 046.00 | -3 987.00 | -8 065.00 |
| Costs of distribution | -11 559.00 | -12 389.00 | -16 133.00 | -16 449.00 | -17 619.00 |
| EBIT | 4 368.00 | 3 275.00 | 3 819.00 | 3 391.00 | -6 422.00 |
| Other financial income | 19.00 | 226.00 | 242.00 | 211.00 | |
| Other financial expenses | -94.00 | -92.00 | -97.00 | -90.00 | -63.00 |
| Pre-tax profit | 4 274.00 | 3 202.00 | 3 948.00 | 3 543.00 | -6 274.00 |
| Income taxes | - 948.00 | - 707.00 | - 870.00 | - 783.00 | 1 361.00 |
| Net earnings | 3 326.00 | 2 495.00 | 3 078.00 | 2 760.00 | -4 913.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 533.00 | 128.00 | 102.00 | 76.00 | 652.00 |
| Intangible assets total | 533.00 | 128.00 | 102.00 | 76.00 | 652.00 |
| Machinery and equipment | 1 817.00 | 993.00 | 1 112.00 | 591.00 | 268.00 |
| Tangible assets total | 1 817.00 | 993.00 | 1 112.00 | 591.00 | 268.00 |
| Investments total | 14 750.00 | 14 750.00 | |||
| Non-current other receivables | 14 750.00 | 14 750.00 | 14 750.00 | ||
| Long term receivables total | 14 750.00 | 14 750.00 | 14 750.00 | ||
| Raw materials and consumables | 175.00 | 164.00 | |||
| Finished products/goods | 1 550.00 | 559.00 | 177.00 | ||
| Inventories total | 175.00 | 164.00 | 1 550.00 | 559.00 | 177.00 |
| Current trade debtors | 5 170.00 | 8 255.00 | 7 547.00 | 10 008.00 | 6 667.00 |
| Current amounts owed by group member comp. | 3 844.00 | 7 981.00 | 2 994.00 | 11 697.00 | 10 322.00 |
| Prepayments and accrued income | 317.00 | 543.00 | 679.00 | 452.00 | 396.00 |
| Current other receivables | 3 053.00 | 3 249.00 | 3 652.00 | 3 598.00 | 3 643.00 |
| Current deferred tax assets | 31.00 | 260.00 | 238.00 | 237.00 | 1 598.00 |
| Short term receivables total | 12 415.00 | 20 288.00 | 15 110.00 | 25 992.00 | 22 626.00 |
| Cash and bank deposits | 6.00 | 6.00 | 3 465.00 | 1 413.00 | 6.00 |
| Cash and cash equivalents | 6.00 | 6.00 | 3 465.00 | 1 413.00 | 6.00 |
| Balance sheet total (assets) | 29 696.00 | 36 329.00 | 36 089.00 | 43 381.00 | 38 479.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Retained earnings | 11 136.00 | 14 462.00 | 16 957.00 | 20 035.00 | 22 795.00 |
| Profit of the financial year | 3 326.00 | 2 495.00 | 3 078.00 | 2 760.00 | -4 913.00 |
| Shareholders equity total | 17 462.00 | 19 957.00 | 23 035.00 | 25 795.00 | 20 882.00 |
| Provisions | 220.00 | -31.00 | - 260.00 | - 238.00 | - 237.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 747.00 | 2 987.00 | 2 588.00 | 3 257.00 | 4 158.00 |
| Current owed to group member | 1 748.00 | 4 070.00 | 4.00 | 1 224.00 | 1 113.00 |
| Short-term deferred tax liabilities | 599.00 | 936.00 | 848.00 | 782.00 | |
| Other non-interest bearing current liabilities | 8 140.00 | 8 379.00 | 9 614.00 | 12 323.00 | 12 326.00 |
| Current liabilities total | 12 234.00 | 16 372.00 | 13 054.00 | 17 586.00 | 17 597.00 |
| Balance sheet total (liabilities) | 29 916.00 | 36 298.00 | 35 829.00 | 43 143.00 | 38 242.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.