Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEMA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32833276
Kirkebakken 1, 7130 Juelsminde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 141.96 | - 375.60 | - 147.21 | -25.27 | -24.68 |
| Employee benefit expenses | - 125.00 | - 125.00 | |||
| EBIT | - 141.96 | - 375.60 | - 147.21 | - 150.27 | - 149.68 |
| Other financial income | 493.30 | 705.00 | 1 109.80 | 1 507.67 | 1 394.00 |
| Other financial expenses | - 123.03 | -87.15 | - 125.85 | - 227.86 | - 237.68 |
| Net income from associates (fin.) | 10 259.39 | 6 141.77 | 6 022.90 | 5 488.94 | 7 599.29 |
| Pre-tax profit | 10 487.69 | 6 384.02 | 6 859.65 | 6 618.48 | 8 605.93 |
| Income taxes | -50.23 | - 131.65 | - 184.07 | - 248.49 | - 221.45 |
| Net earnings | 10 437.47 | 6 252.37 | 6 675.57 | 6 369.99 | 8 384.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 23 225.95 | 29 367.73 | 35 390.63 | 34 879.57 | 36 978.85 |
| Investments total | 23 225.95 | 29 367.73 | 35 390.63 | 34 879.57 | 36 978.85 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 15 436.10 | 19 177.41 | 19 302.23 | 22 311.42 | 20 432.09 |
| Short term receivables total | 15 436.10 | 19 177.41 | 19 302.23 | 22 311.42 | 20 432.09 |
| Other current investments | 992.18 | 3 969.04 | |||
| Cash and bank deposits | 4 886.36 | 1 090.08 | 2 270.63 | 452.93 | 1 248.90 |
| Cash and cash equivalents | 4 886.36 | 1 090.08 | 2 270.63 | 1 445.12 | 5 217.94 |
| Balance sheet total (assets) | 43 548.42 | 49 635.22 | 56 963.48 | 58 636.11 | 62 628.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 000.00 | 5 500.00 | |||
| Other reserves | 15 525.95 | 21 667.73 | 21 690.63 | 21 679.57 | 24 278.85 |
| Retained earnings | 14 962.12 | 19 257.81 | 19 487.28 | 20 673.92 | 24 444.63 |
| Profit of the financial year | 10 437.47 | 6 252.37 | 6 675.57 | 6 369.99 | 8 384.48 |
| Shareholders equity total | 41 425.54 | 47 677.91 | 54 353.48 | 54 723.48 | 57 607.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.13 | 8.13 | 8.13 | 8.13 | 8.13 |
| Current owed to participating | 1 682.00 | 1 736.10 | 1 817.56 | 3 205.09 | 4 463.16 |
| Current owed to group member | 381.00 | 81.44 | 600.24 | 450.93 | 328.18 |
| Short-term deferred tax liabilities | 50.23 | 131.65 | 184.07 | 248.49 | 221.45 |
| Other non-interest bearing current liabilities | 1.53 | ||||
| Current liabilities total | 2 122.88 | 1 957.31 | 2 610.00 | 3 912.63 | 5 020.92 |
| Balance sheet total (liabilities) | 43 548.42 | 49 635.22 | 56 963.48 | 58 636.11 | 62 628.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.