Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EXPANDIT HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 21389684
Slotsmarken 12, 2970 Hørsholm
tel: 45178600
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Gross profit | -5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| EBIT | -5.00 | -5.00 | -5.00 | -5.00 | -5.00 |
| Other financial income | 3.57 | 5.54 | 4.77 | ||
| Other financial expenses | -10.98 | -0.87 | -42.59 | -20.34 | -2.90 |
| Net income from associates (fin.) | 163.03 | 2 029.92 | 1 607.32 | 1 381.47 | 2 466.03 |
| Pre-tax profit | 147.05 | 2 024.05 | 1 563.30 | 1 361.66 | 2 462.90 |
| Income taxes | 1.10 | 1.26 | 0.55 | 0.14 | 0.34 |
| Net earnings | 148.15 | 2 025.30 | 1 563.85 | 1 361.80 | 2 463.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 12 379.98 | 12 409.89 | 12 017.21 | 11 398.68 | 13 571.49 |
| Investments total | 12 379.98 | 12 409.89 | 12 017.21 | 11 398.68 | 13 571.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 697.68 | 722.31 | |||
| Current other receivables | 2.00 | ||||
| Current deferred tax assets | 301.86 | 335.87 | 716.83 | ||
| Short term receivables total | 301.86 | 335.87 | 697.68 | 716.83 | 724.31 |
| Cash and bank deposits | 6.62 | 992.62 | 990.08 | 283.51 | 725.83 |
| Cash and cash equivalents | 6.62 | 992.62 | 990.08 | 283.51 | 725.83 |
| Balance sheet total (assets) | 12 688.46 | 13 738.38 | 13 704.98 | 12 399.02 | 15 021.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 1 400.00 | 1 400.00 | 1 000.00 | 2 000.00 | |
| Other reserves | 4 892.73 | 4 922.64 | 4 529.96 | 4 418.21 | 4 884.24 |
| Retained earnings | 1 938.97 | 657.21 | 1 675.19 | 2 350.80 | 1 246.57 |
| Profit of the financial year | 148.15 | 2 025.30 | 1 563.85 | 1 361.80 | 2 463.24 |
| Shareholders equity total | 7 729.85 | 9 755.15 | 9 919.00 | 9 880.81 | 11 344.05 |
| Non-current liabilities total | |||||
| Current bonds | 5.00 | 10.83 | 5.10 | 5.00 | |
| Current owed to group member | 4 953.61 | 3 978.23 | 3 358.93 | 2 513.11 | 3 380.91 |
| Short-term deferred tax liabilities | 416.21 | 291.67 | |||
| Other non-interest bearing current liabilities | 5.00 | ||||
| Current liabilities total | 4 958.61 | 3 983.23 | 3 785.98 | 2 518.22 | 3 677.58 |
| Balance sheet total (liabilities) | 12 688.46 | 13 738.38 | 13 704.98 | 12 399.02 | 15 021.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.