Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Modern American Recycling Services, Europe A/S — Credit Rating and Financial Key Figures
CVR number: 39610922
Sandholm 55 H, 9900 Frederikshavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37 851.00 | 109 259.00 | 147 850.00 | 59 442.60 | 96 077.54 |
| Employee benefit expenses | -73 923.93 | -91 031.87 | |||
| Other operating expenses | -1 051.85 | - 119.20 | |||
| Total depreciation | -17 507.30 | -19 338.66 | |||
| EBIT | 1 073.00 | 48 866.00 | 65 621.00 | -33 040.48 | -14 412.19 |
| Other financial income | 2 012.78 | 2 170.85 | |||
| Other financial expenses | -5 915.18 | -4 542.47 | |||
| Pre-tax profit | 316.00 | 36 968.00 | 48 497.00 | -36 942.89 | -16 783.81 |
| Income taxes | 8 074.13 | 3 645.10 | |||
| Net earnings | 316.00 | 36 968.00 | 48 497.00 | -28 868.76 | -13 138.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 172.21 | 11 822.61 | |||
| Buildings | 135 359.27 | 125 324.46 | |||
| Machinery and equipment | 52.58 | 52.58 | |||
| Tangible assets total | 147 584.06 | 137 199.65 | |||
| Investments total | 88 144.00 | 125 817.00 | 264 299.00 | ||
| Non-current other receivables | 143.44 | 143.44 | |||
| Long term receivables total | 143.44 | 143.44 | |||
| Semifinished products | 10 507.16 | 8 268.89 | |||
| Inventories total | 10 507.16 | 8 268.89 | |||
| Current trade debtors | 25 527.26 | 54 134.31 | |||
| Prepayments and accrued income | 2 107.54 | 2 731.68 | |||
| Current other receivables | 20 355.18 | 22 541.59 | |||
| Current deferred tax assets | 2 444.62 | 2 320.29 | |||
| Short term receivables total | 50 434.60 | 81 727.86 | |||
| Cash and bank deposits | 126 532.01 | 102 672.21 | |||
| Cash and cash equivalents | 126 532.01 | 102 672.21 | |||
| Balance sheet total (assets) | 88 144.00 | 125 817.00 | 264 299.00 | 335 201.27 | 330 012.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | -7 004.00 | 29 964.00 | 79 842.00 | 500.00 | 500.00 |
| Retained earnings | - 316.00 | -36 968.00 | -48 497.00 | 79 341.98 | 50 473.22 |
| Profit of the financial year | 316.00 | 36 968.00 | 48 497.00 | -28 868.76 | -13 138.71 |
| Shareholders equity total | -7 004.00 | 29 964.00 | 79 842.00 | 50 973.22 | 37 834.51 |
| Provisions | 5 667.67 | 743.33 | |||
| Non-current loans from credit institutions | 6 518.80 | 5 857.24 | |||
| Non-current leasing loans | 65 773.58 | 61 791.97 | |||
| Non-current owed to group member | 26 730.63 | 26 730.63 | |||
| Non-current liabilities total | 99 023.01 | 94 379.84 | |||
| Current loans from credit institutions | 21 539.33 | 21 473.86 | |||
| Current trade creditors | 24 870.64 | 12 737.21 | |||
| Short-term deferred tax liabilities | 587.59 | ||||
| Other non-interest bearing current liabilities | 12 236.62 | 12 463.59 | |||
| Accruals and deferred income | 120 303.19 | 150 379.72 | |||
| Current liabilities total | 179 537.38 | 197 054.38 | |||
| Balance sheet total (liabilities) | -7 004.00 | 29 964.00 | 79 842.00 | 335 201.27 | 330 012.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.