Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
C.F. NIELSEN A/S — Credit Rating and Financial Key Figures
CVR number: 21483974
Solbjergvej 19, 9574 Bælum
tel: 98337400
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 545.00 | 35 055.00 | 52 127.00 | 35 978.00 | 24 685.12 |
| Employee benefit expenses | -16 759.00 | -18 949.00 | -23 569.00 | -23 986.00 | -23 118.56 |
| Other operating expenses | -32.00 | ||||
| Total depreciation | -1 589.00 | -1 377.00 | -1 068.00 | - 930.00 | - 980.20 |
| EBIT | 7 197.00 | 14 697.00 | 27 490.00 | 11 062.00 | 586.35 |
| Other financial income | 72.00 | 140.00 | 889.00 | 1 089.00 | 385.76 |
| Other financial expenses | - 303.00 | - 441.00 | - 799.00 | - 338.00 | - 219.77 |
| Pre-tax profit | 6 966.00 | 14 396.00 | 27 580.00 | 11 813.00 | 752.34 |
| Income taxes | -1 488.00 | -3 154.00 | -6 063.00 | -2 612.00 | - 167.97 |
| Net earnings | 5 478.00 | 11 242.00 | 21 517.00 | 9 201.00 | 584.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 30.00 | 22.00 | 13.00 | 5.00 | 296.09 |
| Intangible assets total | 30.00 | 22.00 | 13.00 | 5.00 | 296.09 |
| Land and waters | 8 968.00 | 8 616.00 | 8 263.00 | 7 910.00 | 26 116.77 |
| Buildings | 1 318.00 | 1 976.00 | 1 700.00 | 2 561.00 | 4 422.45 |
| Machinery and equipment | 795.00 | 707.00 | 468.00 | 327.00 | 761.01 |
| Advance payments and construction in progress | 316.00 | 1 386.00 | |||
| Tangible assets total | 11 081.00 | 11 299.00 | 10 747.00 | 12 184.00 | 31 300.23 |
| Participating interests | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Investments total | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Non-current loans receivable | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Semifinished products | 91.00 | 624.00 | 1 098.00 | 2 021.94 | |
| Raw materials and consumables | 6 888.00 | 10 730.00 | 9 673.00 | 349.00 | 370.04 |
| Finished products/goods | 180.00 | 437.00 | 956.00 | 10 007.00 | 13 884.17 |
| Advance payments | 244.00 | 327.00 | 23.10 | ||
| Inventories total | 7 403.00 | 12 118.00 | 10 629.00 | 11 454.00 | 16 299.24 |
| Current trade debtors | 7 389.00 | 9 432.00 | 11 238.00 | 7 797.00 | 6 181.80 |
| Current owed by particip. interest comp. | 1 742.00 | 386.43 | |||
| Prepayments and accrued income | 72.00 | 120.00 | 125.00 | 160.00 | 260.01 |
| Current other receivables | 3 283.00 | 469.00 | 1 654.00 | 1 913.00 | 970.87 |
| Current deferred tax assets | 790.18 | ||||
| Short term receivables total | 10 744.00 | 10 021.00 | 13 017.00 | 11 612.00 | 8 589.30 |
| Cash and bank deposits | 14 891.00 | 28 466.00 | 37 760.00 | 31 438.00 | 8 497.38 |
| Cash and cash equivalents | 14 891.00 | 28 466.00 | 37 760.00 | 31 438.00 | 8 497.38 |
| Balance sheet total (assets) | 44 564.00 | 62 341.00 | 72 581.00 | 67 108.00 | 65 397.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Shares repurchased | 4 000.00 | 8 000.00 | 5 000.00 | ||
| Other reserves | -5 000.00 | ||||
| Retained earnings | 15 215.00 | 12 693.00 | 23 935.00 | 40 452.00 | 49 652.84 |
| Profit of the financial year | 5 478.00 | 11 242.00 | 21 517.00 | 9 201.00 | 584.37 |
| Shareholders equity total | 28 693.00 | 35 935.00 | 49 452.00 | 53 653.00 | 54 237.21 |
| Provisions | 2 949.00 | 3 531.00 | 3 477.00 | 4 036.00 | 3 023.13 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 369.00 | 150.00 | |||
| Advances received | 5 307.00 | 12 294.00 | 11 116.00 | 2 767.00 | 1 664.23 |
| Current trade creditors | 2 638.00 | 4 953.00 | 2 873.00 | 3 247.00 | 4 660.79 |
| Short-term deferred tax liabilities | 156.00 | 2 035.00 | 435.00 | 377.00 | |
| Other non-interest bearing current liabilities | 3 173.00 | 2 482.00 | 3 902.00 | 1 948.00 | 1 599.56 |
| Accruals and deferred income | 1 279.00 | 961.00 | 1 326.00 | 1 080.00 | 212.33 |
| Current liabilities total | 12 922.00 | 22 875.00 | 19 652.00 | 9 419.00 | 8 136.90 |
| Balance sheet total (liabilities) | 44 564.00 | 62 341.00 | 72 581.00 | 67 108.00 | 65 397.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.