Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lucas Andersen, 796 Sorø ApS — Credit Rating and Financial Key Figures
CVR number: 37242195
Elmebjergvej 15, 4180 Sorø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.37 | 4.36 | 5.26 | 5 459.00 | 4 212.99 |
| Employee benefit expenses | -3.09 | -3.44 | -3.47 | -4 787.00 | -3 390.34 |
| Other operating expenses | -2.00 | ||||
| Total depreciation | -0.08 | -0.05 | -0.06 | -69.00 | -47.71 |
| EBIT | 1.20 | 0.87 | 1.73 | 601.00 | 774.94 |
| Other financial income | 0.01 | 0.00 | 0.02 | 31.00 | 7.13 |
| Other financial expenses | -0.18 | -0.20 | -0.23 | - 236.00 | - 173.69 |
| Pre-tax profit | 1.02 | 0.67 | 1.53 | 396.00 | 608.39 |
| Income taxes | -0.23 | -0.15 | -0.34 | -88.00 | - 139.06 |
| Net earnings | 0.80 | 0.53 | 1.19 | 308.00 | 469.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.09 | 0.14 | 0.18 | 209.00 | |
| Tangible assets total | 0.09 | 0.14 | 0.18 | 209.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1.43 | 1.63 | 1.75 | 1 800.00 | |
| Inventories total | 1.43 | 1.63 | 1.75 | 1 800.00 | |
| Current trade debtors | 0.05 | 0.04 | 0.10 | 186.00 | |
| Current other receivables | 0.19 | 0.27 | 0.41 | 94.00 | 1 443.48 |
| Current deferred tax assets | 0.12 | 0.13 | 172.00 | 4.36 | |
| Short term receivables total | 0.36 | 0.44 | 0.52 | 452.00 | 1 447.84 |
| Cash and bank deposits | 0.75 | 0.90 | 1.80 | 2 478.00 | |
| Cash and cash equivalents | 0.75 | 0.90 | 1.80 | 2 478.00 | |
| Balance sheet total (assets) | 2.63 | 3.10 | 4.24 | 4 939.00 | 1 447.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 300.00 | 300.00 |
| Shares repurchased | 1 050.00 | 180.00 | |||
| Other reserves | -1 050.00 | - 180.00 | |||
| Retained earnings | 0.24 | 0.30 | 0.25 | 393.00 | 520.60 |
| Profit of the financial year | 0.80 | 0.53 | 1.19 | 308.00 | 469.33 |
| Shareholders equity total | 1.34 | 1.12 | 1.74 | 1 001.00 | 1 289.92 |
| Provisions | 0.01 | 0.01 | 6.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 0.85 | 1.45 | 1.52 | 3 288.00 | |
| Short-term deferred tax liabilities | 0.34 | 149.56 | |||
| Other non-interest bearing current liabilities | 0.45 | 0.53 | 0.64 | 644.00 | 8.36 |
| Current liabilities total | 1.29 | 1.97 | 2.49 | 3 932.00 | 157.92 |
| Balance sheet total (liabilities) | 2.63 | 3.10 | 4.24 | 4 939.00 | 1 447.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.