Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RA Advisory P/S — Credit Rating and Financial Key Figures
CVR number: 42027642
Amager Strandvej 60, 2300 København S
lars@ra-advisory.dk
tel: 50700070
www.ra-advisory.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 672.70 | 7 018.17 | 11 813.73 | 11 734.51 | 12 632.77 |
| Employee benefit expenses | -4 791.53 | -6 962.44 | -11 769.83 | -11 706.75 | -12 602.75 |
| EBIT | 881.17 | 55.73 | 43.90 | 27.76 | 30.02 |
| Other financial income | 0.78 | 7.22 | 2.94 | ||
| Other financial expenses | -25.81 | -55.73 | -44.67 | -34.98 | -32.96 |
| Pre-tax profit | 855.36 | ||||
| Net earnings | 855.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 14.00 | 14.00 | 14.00 | 14.00 | |
| Non-current other receivables | 13.00 | ||||
| Long term receivables total | 13.00 | ||||
| Inventories total | |||||
| Current trade debtors | 1 696.37 | 2 642.39 | 2 932.80 | 3 494.29 | 2 346.20 |
| Prepayments and accrued income | 15.91 | 6.80 | 9.29 | 9.29 | 9.29 |
| Current other receivables | 249.15 | 289.36 | 249.87 | 373.72 | 373.72 |
| Short term receivables total | 1 961.43 | 2 938.54 | 3 191.96 | 3 877.30 | 2 729.22 |
| Cash and bank deposits | 166.00 | 1 044.30 | 3 074.95 | 4 015.12 | 4 414.72 |
| Cash and cash equivalents | 166.00 | 1 044.30 | 3 074.95 | 4 015.12 | 4 414.72 |
| Balance sheet total (assets) | 2 140.44 | 3 996.84 | 6 280.91 | 7 906.42 | 7 157.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 600.00 | 600.00 |
| Shares repurchased | 855.36 | ||||
| Retained earnings | - 855.36 | ||||
| Profit of the financial year | 855.36 | ||||
| Shareholders equity total | 1 255.36 | 400.00 | 400.00 | 600.00 | 600.00 |
| Non-current liabilities total | |||||
| Current owed to group member | 15.03 | ||||
| Other non-interest bearing current liabilities | 870.04 | 3 596.84 | 5 880.91 | 7 306.42 | 6 557.94 |
| Current liabilities total | 885.08 | 3 596.84 | 5 880.91 | 7 306.42 | 6 557.94 |
| Balance sheet total (liabilities) | 2 140.44 | 3 996.84 | 6 280.91 | 7 906.42 | 7 157.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.